================================================================================
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
--------------------
FORM 10-Q
--------------------
[X] QUARTERLY REPORT PURSUANT SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
FOR THE QUARTERLY PERIOD ENDED MARCH 31, 2002
OR
[ ] TRANSITION REPORT PURSUANT SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
COMMISSION FILE NUMBER 000-29472
AMKOR TECHNOLOGY, INC.
(EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)
DELAWARE 23-1722724
(STATE OF INCORPORATION) (I.R.S. EMPLOYER IDENTIFICATION NUMBER)
1345 ENTERPRISE DRIVE
WEST CHESTER, PA 19380
(610) 431-9600
(ADDRESS OF PRINCIPAL EXECUTIVE OFFICES AND ZIP CODE)
SECURITIES REGISTERED PURSUANT TO SECTION 12(B) OF THE ACT: NONE
SECURITIES REGISTERED PURSUANT TO SECTION 12(G) OF THE ACT:
COMMON STOCK, $0.001 PAR VALUE
Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to
filing requirements for the past 90 days. Yes [X] No [ ]
The number of outstanding shares of the registrant's Common Stock as of
April 30, 2002 was 164,047,856.
================================================================================
PART I. FINANCIAL INFORMATION
ITEM 1. CONSOLIDATED FINANCIAL STATEMENTS
AMKOR TECHNOLOGY, INC.
CONSOLIDATED STATEMENTS OF INCOME
(IN THOUSANDS, EXCEPT PER SHARE DATA)
FOR THE THREE MONTHS ENDED
MARCH 31,
--------------------------
2002 2001
---------- ----------
(UNAUDITED)
Net revenues ...................................... $ 349,641 $ 480,623
Cost of revenues - including purchases from ASI ... 363,112 398,838
--------- ---------
Gross profit (loss) ............................... (13,471) 81,785
--------- ---------
Operating expenses:
Selling, general and administrative .......... 47,687 53,994
Research and development ..................... 8,144 10,502
Loss on disposal of fixed assets ............. 1,674 1,124
Amortization of acquired intangibles ......... 1,252 1,158
Amortization of goodwill ..................... -- 20,754
--------- ---------
Total operating expenses ................. 58,757 87,532
--------- ---------
Operating income (loss) ........................... (72,228) (5,747)
--------- ---------
Other (income) expense:
Interest expense, net ........................ 36,185 44,795
Foreign currency (gain) loss ................. 2,003 (1,310)
Other (income) expense, net .................. (498) (956)
--------- ---------
Total other expense ...................... 37,690 42,529
--------- ---------
Loss before income taxes, equity in loss of
investees and minority interest .............. (109,918) (48,276)
Provision (benefit) for income taxes .............. (22,533) (5,310)
Equity in loss of investees:
Equity in loss of investees .................. (2,094) (17,385)
Loss on impairment of equity investment ...... (96,576) --
Amortization of equity method goodwill ....... -- (8,863)
Minority interest ................................. (1,753) --
--------- ---------
Net loss .......................................... $(187,808) $ (69,214)
========= =========
Basic net loss per common share ................... $ (1.15) $ (0.45)
--------- ---------
Diluted net loss per common share ................. $ (1.15) $ (0.45)
--------- ---------
Shares used in computing net loss per common share:
Basic ........................................ 162,766 152,185
========= =========
Diluted ...................................... 162,766 152,185
========= =========
The accompanying notes are an integral part of these statments.
2
AMKOR TECHNOLOGY, INC.
CONSOLIDATED BALANCE SHEETS
(IN THOUSANDS)
MARCH 31, DECEMBER 31,
2002 2001
----------- ------------
(UNAUDITED)
ASSETS
Current assets:
Cash and cash equivalents ............................................ $ 175,281 $ 200,057
Accounts receivable:
Trade, net of allowance for doubtful accounts of
$6,557 and $6,842............................................... 218,079 211,419
Due from affiliates .............................................. 874 871
Other ............................................................ 9,796 8,953
Inventories .......................................................... 73,441 73,784
Other current assets ................................................. 33,693 37,106
----------- -----------
Total current assets ........................................ 511,164 532,190
----------- -----------
Property, plant and equipment, net ........................................ 1,319,518 1,392,274
----------- -----------
Investments ............................................................... 284,381 382,951
----------- -----------
Other assets:
Due from affiliates .................................................. 21,963 20,518
Goodwill ............................................................. 695,198 659,130
Acquired intangibles, net ............................................ 36,174 37,050
Other ................................................................ 218,932 199,205
----------- -----------
972,267 915,903
----------- -----------
Total assets ................................................ $ 3,087,330 $ 3,223,318
=========== ===========
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
Bank overdraft ....................................................... $ 13,767 $ 5,116
Short-term borrowings and current portion of long-term debt .......... 53,969 54,815
Trade accounts payable ............................................... 145,018 148,923
Due to affiliates .................................................... 26,311 16,936
Accrued expenses ..................................................... 143,898 145,544
----------- -----------
Total current liabilities ................................... 382,963 371,334
Long-term debt ............................................................ 1,765,899 1,771,453
Other noncurrent liabilities .............................................. 68,985 64,077
----------- -----------
Total liabilities ........................................... 2,217,847 2,206,864
----------- -----------
Commitments and contingencies
Minority interest ......................................................... 9,669 7,737
----------- -----------
Stockholders' equity:
Preferred stock ...................................................... -- --
Common stock ......................................................... 164 162
Additional paid-in capital ........................................... 1,160,500 1,123,541
Retained earnings (deficit) .......................................... (294,783) (106,975)
Receivable from stockholder .......................................... (3,276) (3,276)
Accumulated other comprehensive loss ................................. (2,791) (4,735)
----------- -----------
Total stockholders' equity .................................. 859,814 1,008,717
----------- -----------
Total liabilities and stockholders' equity .................. $ 3,087,330 $ 3,223,318
=========== ===========
The accompanying notes are an integral part of these statments.
3
AMKOR TECHNOLOGY, INC.
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
(UNAUDITED)
(IN THOUSANDS)
COMMON STOCK RETAINED RECEIVABLE
------------------------ PAID-IN EARNINGS FROM
SHARES AMOUNT CAPITAL (DEFICIT) STOCKHOLDER
------------ -------- ----------- ---------- -----------
Balance at December 31, 2000 ........ 152,118 $ 152 $ 975,026 $ 343,886 $(3,276)
Net income (loss) .................. -- -- -- (69,214) --
Unrealized gains on investments,
net of tax ......................... -- -- -- -- --
Cumulative translation adjustment... -- -- -- -- --
Comprehensive loss .................
Issuance of stock through employee
stock purchase plan and
stock options .................... 109 1 1,089 -- --
--------- ------ ---------- --------- -------
Balance at March 31, 2001 ........... 152,227 $ 153 $ 976,115 $ 274,672 $(3,276)
========= ====== ========== ========= =======
Balance at December 31, 2001 ........ 161,782 $ 162 $1,123,541 $(106,975) $(3,276)
Net income (loss) .................. -- -- -- (187,808) --
Unrealized gains on investments,
net of tax ......................... -- -- -- -- --
Cumulative translation adjustment... -- -- -- -- --
Comprehensive loss .................
Issuance of stock for acquisitions.. 1,827 2 35,200 -- --
Issuance of stock through employee
stock purchase plan and stock
options .......................... 175 -- 1,759 -- --
--------- ------ ---------- --------- -------
Balance at March 31, 2002 ........... 163,784 $ 164 $1,160,500 $(294,783) $(3,276)
========= ====== ========== ========= =======
ACCUMULATED
OTHER
COMPREHENSIVE COMPREHENSIVE
INCOME INCOME
(LOSS) TOTAL (LOSS)
------------- ------------ -------------
Balance at December 31, 2000 ........ $ (954) $ 1,314,834
Net income (loss) .................. -- (69,214) $ (69,214)
Unrealized gains on investments,
net of tax ......................... 112 112 112
Cumulative translation adjustment... (564) (564) (564)
---------
Comprehensive loss ................. $ (69,666)
=========
Issuance of stock through employee
stock purchase plan and
stock options .................... -- 1,090
------- -----------
Balance at March 31, 2001 ........... $(1,406) $ 1,246,258
======= ===========
Balance at December 31, 2001 ........ $(4,735) $ 1,008,717
Net income (loss) .................. -- (187,808) $(187,808)
Unrealized gains on investments,
net of tax ....................... 31 31 31
Cumulative translation adjustment... 1,913 1,913 1,913
---------
Comprehensive loss ................. $(185,864)
=========
Issuance of stock for acquisitions.. -- 35,202
Issuance of stock through employee
stock purchase plan and stock
options .......................... -- 1,759
------- -----------
Balance at March 31, 2002 ........... $(2,791) $ 859,814
======= ===========
The accompanying notes are an integral part of these statments.
4
AMKOR TECHNOLOGY, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(IN THOUSANDS)
FOR THE THREE MONTHS ENDED
MARCH 31,
--------------------------
2002 2001
----------- -----------
(UNAUDITED)
Cash flows from operating activities:
Net income (loss) ......................................................... $(187,808) $ (69,214)
Adjustments to reconcile net income to net cash provided
by operating activities -
Depreciation and amortization ........................................... 94,192 108,214
Deferred debt issuance costs ............................................ 2,057 9,458
Provision for accounts receivable ....................................... (285) (201)
Provision for excess and obsolete inventory ............................. (2,245) 8,355
Deferred income taxes ................................................... (16,144) (2,436)
Equity in (income) loss of investees .................................... 2,094 26,248
Loss on impairment of equity investment ................................. 96,576 --
Loss on sale of fixed assets and investments ............................ 1,674 1,124
Minority interest ....................................................... 1,753 --
Changes in assets and liabilities excluding effects of acquisitions -
Accounts receivable ..................................................... (6,858) 31,781
Other receivables ....................................................... (843) (1,996)
Inventories ............................................................. 2,461 9,897
Due to/from affiliates, net ............................................. 7,927 (27,239)
Other current assets .................................................... (90) (5,647)
Other noncurrent assets ................................................. 1,348 1,122
Accounts payable ........................................................ (3,488) (18,314)
Accrued expenses ........................................................ (1,450) (1,537)
Other long-term liabilities ............................................. 338 3,562
--------- ---------
Net cash provided (used) by operating activities ...................... (8,791) 73,177
--------- ---------
Cash flows from investing activities:
Purchases of property, plant and equipment ................................ (19,704) (71,751)
Acquisitions, net of cash acquired ........................................ (2,830) (7,338)
Proceeds from the sale of property, plant and equipment ................... 267 646
Proceeds from the sale (purchase) of investments .......................... (70) (145)
--------- ---------
Net cash used in investing activities ................................. (22,337) (78,588)
--------- ---------
Cash flows from financing activities:
Net change in bank overdrafts and short-term borrowings ................... 8,637 9,917
Net proceeds from issuance of long-term debt .............................. -- 509,009
Payments of long-term debt ................................................ (5,827) (400,111)
Proceeds from issuance of stock through employee stock
purchase plan and stock options ......................................... 1,759 1,090
--------- ---------
Net cash provided by financing activities .................................... 4,569 119,905
--------- ---------
Effect of exchange rate fluctuations on cash and cash equivalents ............ 1,783 (410)
--------- ---------
Net increase (decrease) in cash and cash equivalents ......................... (24,776) 114,084
Cash and cash equivalents, beginning of period ............................... 200,057 93,517
--------- ---------
Cash and cash equivalents, end of period ..................................... $ 175,281 $ 207,601
========= =========
Supplemental disclosures of cash flow information:
Cash paid during the period for:
Interest ................................................................ $ 31,289 $ 30,412
Income taxes ............................................................ $ 4,331 $ (267)
The accompanying notes are an integral part of these statments.
5
AMKOR TECHNOLOGY, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
1. INTERIM FINANCIAL STATEMENTS
Basis of Presentation. The consolidated financial statements and related
disclosures as of March 31, 2002 and for the three months ended March 31, 2002
and 2001 are unaudited, pursuant to the rules and regulations of the Securities
and Exchange Commission. Certain information and footnote disclosures normally
included in financial statements prepared in accordance with generally accepted
accounting principles have been condensed or omitted pursuant to such rules and
regulations. In our opinion, these financial statements include all adjustments
(consisting only of normal recurring adjustments) necessary for the fair
presentation of the results for the interim periods. These financial statements
should be read in conjunction with our latest annual report as of December 31,
2001 filed on Form 10-K, as amended, with the Securities and Exchange
Commission. The results of operations for the three months ended March 31, 2002
are not necessarily indicative of the results to be expected for the full year.
Certain previously reported amounts have been reclassified to conform with the
current presentation.
Recently Issued Accounting Standards. In June 2001, the FASB issued SFAS
No. 141, Business Combinations, which prohibits the pooling-of-interests method
of accounting for business combinations initiated after June 30, 2001 and
addresses the accounting for purchase method business combinations completed
after June 30, 2001. Also in June 2001, the FASB issued SFAS No. 142, Goodwill
and Other Intangible Assets. For existing acquisitions, the provisions of SFAS
No. 142 were effective as of January 1, 2002 and are generally effective for
business combinations initiated after June 30, 2001. SFAS No. 142 includes
provisions regarding the reclassification of certain existing recognized
intangibles as goodwill, reassessment of the useful lives of existing recognized
intangibles, the cessation of amortization related to goodwill and
indefinite-lived intangibles, and the testing for impairment of goodwill and
other intangibles annually or more frequently if circumstances warrant.
Additionally, SFAS No. 142 requires that within six months of adoption of SFAS
142, goodwill be tested for impairment at the reporting unit level as of the
date of adoption. If any impairment is indicated to have existed upon adoption,
it should be measured and recorded before the end of the year of adoption. SFAS
No. 142 requires that any goodwill impairment loss recognized as a result of
initial application be reported in the first interim period of adoption as a
change in accounting principle, and that the income per share effects of the
accounting change be separately disclosed.
As of January 1, 2002, we reclassified intangible assets previously
identified as an assembled workforce intangible to goodwill. Additionally at
adoption of SFAS 142, we stopped amortizing goodwill of $659.1 million, as well
as goodwill of $118.6 million associated with our investment in ASI accounted
for under the equity method of accounting. The cessation of amortization of
goodwill will reduce amortization expense and, with respect to equity investees,
it will reduce equity in loss of investees, annually by approximately $80
million and $36 million, respectively. We have reassessed the useful lives of
our identified intangibles and they continue to be appropriate. Because of the
extensive effort needed to comply with the application of SFAS No. 142, the
impairment loss, if any, related to goodwill upon adoption of this statement
cannot be estimated at this time. Goodwill is attributable to two reporting
units, assembly and test services. An appraisal firm has been engaged to assist
in the determination of the fair value of our reporting units. By June 30, 2002,
any indication of goodwill impairment will be determined by comparing the fair
value of the reporting units with their respective carrying values as of January
1, 2002. The unaudited as adjusted financial information below assumes that the
cessation of amortization occurred as of January 1, 2001.
FOR THE THREE MONTHS ENDED
MARCH 31,
----------------------------------------
AS ADJUSTED
2002 2001 2001
--------- --------- -----------
Net revenues .................................. $ 349,641 $ 480,623 $ 480,623
Cost of revenues - including purchases from ASI 363,112 398,838 398,838
--------- --------- ---------
Gross profit (loss) ........................... (13,471) 81,785 81,785
Operating expenses ............................ 58,757 87,532 66,778
--------- --------- ---------
Operating income (loss) ....................... (72,228) (5,747) 15,007
Other expense, net ............................ 37,690 42,529 42,529
--------- --------- ---------
Loss before income taxes, equity in loss of
investees and minority interest .......... (109,918) (48,276) (27,522)
Provision (benefit) for income taxes .......... (22,533) (5,310) (5,310)
Equity in loss of investees ................... (98,670) (26,248) (17,385)
Minority interest ............................. (1,753) -- --
--------- --------- ---------
Net loss ...................................... $(187,808) $ (69,214) $ (39,597)
========= ========= =========
Basic net loss per common share ............... $ (1.15) $ (0.45) $ (0.26)
========= ========= =========
Diluted net loss per common share ............. $ (1.15) $ (0.45) $ (0.26)
========= ========= =========
6
In June 2001, the FASB issued SFAS No. 143 "Accounting for Asset Retirement
Obligations." This statement establishes standards for accounting for
obligations associated with the retirement of tangible long-lived assets. The
standard is required to be adopted by us beginning on January 1, 2003. We are
currently in the process of evaluating the effect the adoption of this standard
will have on our consolidated results of operations and financial position, if
any.
Risks and Uncertainties
Our future results of operations involve a number of risks and
uncertainties. Factors that could affect future operating results and cause
actual results to vary materially from historical results include, but are not
limited to, dependence on the highly cyclical nature of the semiconductor
industry, our high leverage and the restrictive covenants contained in the
agreements governing our indebtedness, uncertainty as to the demand from our
customers over both the long- and short-term, competitive pricing and declines
in average selling prices we experience, our dependence on our relationship with
Anam Semiconductor, Inc. (ASI) for all of our wafer fabrication output, the
timing and volume of orders relative to our production capacity, the absence of
significant backlog in our business, fluctuations in manufacturing yields, the
availability of financing, our competition, our dependence on international
operations and sales, our dependence on raw material and equipment suppliers,
exchange rate fluctuations, our dependence on key personnel, difficulties
integrating acquisitions, the enforcement of intellectual property rights by or
against us, our need to comply with existing and future environmental
regulations, the results of ASI as it impacts our financial results and
political and economic uncertainty resulting from terrorist activities.
2. ACQUISITIONS
In January 2002, we acquired Agilent Technologies, Inc.'s assembly business
related to semiconductor packages utilized in printers. The acquired tangible
assets were integrated into our existing manufacturing facilities. The total
purchase price of $2.8 million was financed from cash on hand and principally
allocated to the tangible assets of our assembly operations reporting unit. Our
results of operations were not significantly impacted by this acquisition.
In July 2001, we acquired, in separate transactions, 69% of Taiwan
Semiconductor Technology Corporation (TSTC) and 98% of Sampo Semiconductor
Corporation (SSC) in Taiwan. Including our prior ownership interest in TSTC, we
own 94% of the outstanding shares of TSTC. The combined purchase price was paid
with the issuance of 4.9 million shares of our common stock valued at $87.9
million based on our closing share price two days prior to each acquisition, the
assumption of $34.8 million of debt and $3.7 million of cash consideration, net
of acquired cash. The carrying value of our prior investment in TSTC was $17.8
million. In connection with earn-out provisions that provided for additional
purchase price based in part on the results of the acquisitions, we issued an
additional 1.8 million shares in January 2002 and recorded an additional $35.2
million in goodwill.
In January 2001, Amkor Iwate Corporation commenced operations and acquired
from Toshiba a packaging and test facility located in the Iwate prefecture in
Japan. The total purchase price of $77.1 million was financed by a short-term
note payable to Toshiba of $21.1 million, $47.0 million in other financing from
a Toshiba financing affiliate and cash on hand. Amkor Iwate provides packaging
and test services to Toshiba's Iwate factory under a long-term supply agreement
based on a cost plus calculation. We currently own 60% of Amkor Iwate and
Toshiba owns the balance of the outstanding shares. By January 2004 we are
required to purchase the remaining 40% of the outstanding shares of Amkor Iwate
from Toshiba. The share purchase price will be determined based on the
performance of the joint venture during the three-year period but cannot be less
than 1 billion Japanese yen and cannot exceed 4 billion Japanese yen ($7.5
million to $30.1 million based on the spot exchange rate at March 31, 2002).
3. OUR INVESTMENT IN ASI
Financial Information for ASI
The following summary of consolidated financial information was derived
from the consolidated financial statements of ASI.
FOR THE THREE MONTHS ENDED
MARCH 31,
--------------------------
2002 2001
-------- --------
(IN THOUSANDS)
SUMMARY INCOME STATEMENT INFORMATION FOR ASI
Net revenues ............................................... $ 55,158 $ 36,615
Gross profit (loss) ........................................ (24,431) (22,791)
Loss from continuing operations ............................ (4,838) (43,438)
Net income (loss) .......................................... (4,838) (43,438)
7
MARCH 31, DECEMBER 31,
2002 2001
--------- ------------
(IN THOUSANDS)
SUMMARY BALANCE SHEET INFORMATION FOR ASI
Cash, including restricted cash and bank deposits ........................... $ 88,525 $ 84,721
Current assets .............................................................. 145,804 144,898
Property, plant and equipment, net .......................................... 598,986 646,298
Noncurrent assets (including property, plant and equipment) ................. 747,475 770,932
Current liabilities ......................................................... 130,509 134,727
Total debt and other long-term financing (including current portion) ........ 212,046 238,970
Noncurrent liabilities (including debt and other long-term financing) ....... 155,115 175,487
Total stockholders' equity .................................................. 607,655 605,616
We evaluate our investments for impairment due to declines in market value
that are considered other than temporary. Such evaluation includes an assessment
of general economic and company specific considerations such as regular customer
forecasts provided by Texas Instruments, regularly updated projections of ASI
operating results, and other indications of value including valuations indicated
by possible strategic transactions involving ASI that Amkor and ASI have
explored. In the event of a determination that a decline in market value is
other than temporary, a charge to earnings is recorded for the unrealized loss,
and a new cost basis in the investment is established. The stock prices of
semiconductor companies' stocks, including ASI and its competitors, have
experienced significant volatility beginning in 2000 and continuing into 2002.
The weakness in the semiconductor industry has affected the demand for the wafer
output from ASI's foundry and the market value of ASI's stock as traded on the
Korea Stock Exchange. During the three months ended March 31, 2002, we recorded
a $96.6 million impairment charge to reduce the carrying value of our investment
in ASI to ASI's market value based on its closing share price on March 31, 2002.
Although we believe that ASI's stock price does not take into account all of the
information relevant for determining the value of our investment in ASI, in view
of the length of time ASI's stock price has traded below our carrying value, we
elected to record an impairment charge. Amkor continues to explore opportunities
to maximize the value of our investment in ASI.
The decline in ASI's stock price began in the third quarter of 2000
concurrent with the unprecedented downturn in the semiconductor industry.
Although we have historically observed a cyclical pattern in the semiconductor
industry over time where demand for semiconductors has declined temporarily
before returning to or exceeding prior levels, the magnitude and duration of the
decline in the semiconductor industry was greater and longer than we and
industry analysts had forecasted. We believe that the bottom of this cycle for
the semiconductor industry occurred during the third quarter of 2001; the share
prices of ASI and its competitors began to rebound in the fourth quarter of 2001
from a low point at September 30, 2001 and continued to improve in 2002. ASI's
stock price increased from $1.77 per share at September 30, 2001 to $4.29 per
share at December 31, 2001 and reached a high point of $8.04 per share (which
price was above the carrying price per share of our investment in ASI) on
January 10, 2002. At March 31, 2002 ASI's stock price was $5.85 per share and
declined to $3.94 per share as of April 30, 2002. Based on ASI's closing share
price on April 30, 2002, the unrealized loss on our investment is $91.5 million.
In the absence of other compelling evidence regarding the value of our
investment in ASI, should ASI's stock price continue to trade below our carrying
value during the third or fourth quarter of 2002, we would expect to record an
additional impairment charge equal to the difference between our carrying value
and ASI's stock price.
4. INVENTORIES
Inventories consist of raw materials and purchased components that are used
in the semiconductor packaging process.
MARCH 31, DECEMBER 31,
2002 2001
--------- -----------
(IN THOUSANDS)
Raw materials and purchased components ........ $64,111 $64,752
Work-in-process ............................... 9,330 9,032
------- -------
$73,441 $73,784
======= =======
8
5. PROPERTY, PLANT AND EQUIPMENT
Property, plant and equipment consist of the following:
MARCH 31, DECEMBER 31,
2002 2001
------------ ------------
(IN THOUSANDS)
Land ................................................. $ 88,676 $ 88,667
Buildings and improvements ........................... 519,452 495,104
Machinery and equipment .............................. 1,662,032 1,661,140
Furniture, fixtures and other equipment .............. 118,651 118,069
Construction in progress ............................. 44,520 63,782
----------- -----------
2,433,331 2,426,762
Less - Accumulated depreciation and amortization...... (1,113,813) (1,034,488)
----------- -----------
$ 1,319,518 $ 1,392,274
=========== ===========
6. ACQUIRED INTANGIBLES
Acquired intangibles consist of the following:
MARCH 31, DECEMBER 31,
2002 2001
---------- ------------
(IN THOUSANDS)
Patents and technology rights ........... $ 47,187 $ 46,713
Less - Accumulated amortization ......... (11,013) (9,663)
-------- --------
$ 36,174 $ 37,050
======== ========
The estimated annual amortization expense for each of the next five years
ending on December 31 is $5.6 million. The weighted average amortization period
for the patents and technology rights is 9 year.
7. INVESTMENTS
Investments include equity investments in affiliated companies and
noncurrent marketable securities as follows:
MARCH 31, DECEMBER 31,
2002 2001
---------- ------------
(IN THOUSANDS)
Equity investments under the equity method:
ASI (ownership of 42%) (see Note 3) ............... $279,339 $377,947
Other equity investments (20% - 50% owned) ........ 975 966
-------- --------
Total equity investments ...................... 280,314 378,913
Marketable securities classified as available for sale 4,067 4,038
-------- --------
$284,381 $382,951
======== ========
8. ACCRUED EXPENSES
Accrued expenses consist of the following:
MARCH 31, DECEMBER 31,
2002 2001
---------- -----------
(IN THOUSANDS)
Accrued income taxes ............ $ 42,163 $ 53,364
Accrued interest ................ 36,609 32,584
Accrued payroll ................. 22,838 20,813
Other accrued expenses .......... 42,288 38,783
-------- --------
$143,898 $145,544
======== ========
9
8. DEBT
Following is a summary of short-term borrowings and long-term debt:
MARCH 31, DECEMBER 31,
2002 2001
----------- -------------
(IN THOUSANDS)
Secured bank facility:
Term B loans, LIBOR plus 4% due September 2005 .............................. $ 97,661 $ 97,706
$100.0 million revolving line of credit, LIBOR plus 2% - 2.75% due March 2005 -- --
9.25% Senior notes due May 2006 ................................................ 425,000 425,000
9.25% Senior notes due February 2008 ........................................... 500,000 500,000
10.5% Senior subordinated notes due May 2009 ................................... 200,000 200,000
5.75% Convertible subordinated notes due June 2006,
convertible at $35.00 per share ............................................. 250,000 250,000
5% Convertible subordinated notes due March 2007,
convertible at $57.34 per share ............................................. 258,750 258,750
Other debt ..................................................................... 88,457 94,812
----------- -----------
1,819,868 1,826,268
Less - Short-term borrowings and current portion of long-term debt ............. (53,969) (54,815)
----------- -----------
$ 1,765,899 $ 1,771,453
=========== ===========
Interest expense related to short-term borrowings and long-term debt is
presented net of interest income of $1.0 million and $2.2 million for the three
months ended March 31, 2002 and 2001, respectively, in the accompanying
consolidated statements of operations.
9. EARNINGS PER SHARE
Statement of Financial Accounting Standards ("SFAS") No. 128, "Earnings
Per Share," requires dual presentation of basic and diluted earnings per share
on the face of the income statement. Basic EPS is computed using only the
weighted average number of common shares outstanding for the period, while
diluted EPS is computed assuming conversion of all dilutive securities, such as
options. For the three months ended March 31, 2002, 3.0 million stock options
and the outstanding convertible notes and warrants were excluded from the
computation of diluted earnings per share as a result of the antidilutive
effect. For the three months ended March 31, 2001, 2.0 million stock options and
the outstanding convertible notes and warrants were excluded from the
computation of diluted earnings per share as a result of the antidilutive
effect.
10. SEGMENT INFORMATION
In accordance with SFAS No. 131, "Disclosures about Segments of an
Enterprise and Related Information," we have two reportable segments, packaging
and test services and wafer fabrication services. These segments are managed
separately because the services provided by each segment require different
technology and marketing strategies.
Packaging and Test Services. Through our factories located in the
Philippines, Korea, Japan, Taiwan and China, we offer a complete and integrated
set of packaging and test services including integrated circuit (IC) packaging
design, leadframe and substrate design, IC package assembly, final testing,
burn-in, reliability testing and thermal and electrical characterization.
Wafer Fabrication Services. Through our wafer fabrication services
division, we provide marketing, engineering and support services for ASI's wafer
foundry, under a long-term supply agreement.
We derived 95.6% and 60.2% of our wafer fabrication revenues from Texas
Instruments (TI) for the three months ended March 31, 2002 and 2001,
respectively. Total net revenues derived from TI accounted for 17.3% and 6.4% of
our consolidated net revenues for the three months ended March 31, 2002 and
2001, respectively. With the commencement of operations of Amkor Iwate and the
acquisition of a packaging and test facility from Toshiba, total net revenues
derived from Toshiba accounted for 11.5% and 14.2% of our consolidated net
revenues for the three months ended March 31, 2002 and 2001, respectively.
The accounting policies for segment reporting are the same as those for our
consolidated financial statements. We evaluate our operating segments based on
operating income. Summarized financial information concerning reportable
segments is shown in the following table. The "Other" column includes the
elimination of inter-segment balances and corporate assets which include cash
and cash equivalents, non-operating balances due from affiliates, investment in
equity affiliates and other investments.
10
PACKAGING WAFER
AND TEST FABRICATION OTHER TOTAL
----------- ----------- ----------- -----------
Three Months Ended March 31, 2002
Net revenues ................................. $ 288,955 $ 60,686 -- $ 349,641
Gross profit (loss) .......................... (19,523) 6,052 -- (13,471)
Operating income (loss) ...................... (76,134) 3,906 -- (72,228)
Three Months Ended March 31, 2001
Net Revenues ................................. $ 439,413 $ 41,210 $ -- $ 480,623
Gross Profit ................................. 77,972 3,813 -- 81,785
Operating Income (Loss) ...................... (7,221) 1,474 -- (5,747)
Total Assets
March 31, 2002 ............................... 2,499,825 108,789 478,716 3,087,330
December 31, 2001 ............................ 2,540,020 87,953 595,345 3,223,318
The following presents property, plant and equipment, net based on the
location of the asset.
MARCH 31, DECEMBER 31,
2002 2001
---------- ------------
(IN THOUSANDS)
Property, Plant and Equipment, net
United States .................................. $ 87,094 $ 87,776
Philippines .................................... 431,756 471,302
Korea .......................................... 660,322 698,448
Taiwan ......................................... 92,236 90,088
Japan .......................................... 36,257 35,074
China .......................................... 11,178 9,093
Other foreign countries ........................ 675 493
---------- ----------
$1,319,518 $1,392,274
========== ==========
11. COMMITMENTS AND CONTINGENCIES
Amkor is involved in various claims incidental to the conduct of our
business. Based on consultation with legal counsel, we do not believe that any
claims, either individually or in the aggregate, to which the company is a party
will have a material adverse effect on our financial condition or results of
operations.
We are disputing certain amounts due under a technology license agreement
with a third party. To date, this dispute has not involved the judicial systems.
We remit to the third party our estimate of amounts due under this agreement.
Depending on the outcome of this dispute, the ultimate amount payable by us, as
of March 31, 2002, could be up to an additional $15.4 million. The third party
is not actively pursuing resolution to this dispute and we have not accrued the
potential additional amount.
12. SUBSEQUENT EVENTS
In April 2002, we acquired the semiconductor assembly business of Citizen
Watch Co., Ltd. located in the Iwate prefecture in Japan. The business acquired
includes a manufacturing facility, over 80 employees and intellectual property.
The purchase price included a $7.8 million payment at closing and an additional
payment one year from the closing that cannot be less than 1.7 billion Japanese
yen and cannot exceed 2.4 billion Japanese yen ($12.8 million to $18.1 million
based on the spot exchange rate at March 31, 2002). Additionally, in April 2002,
we signed a non-binding memorandum of understanding with Fujitsu Limited to
acquire Fujitsu's assembly and test operation in Kagoshima, Japan. The formation
and structure of the acquisition are subject to the negotiation and execution of
definitive agreements as well as any necessary corporate and regulatory
approvals. We anticipate that the transaction will be completed in the third
quarter of 2002.
11
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS
MANAGEMENT'S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion contains forward-looking statements within the
meaning of the federal securities laws, including but not limited to statements
regarding: (1) the condition of the industry in which we operate, including
trends toward increased outsourcing, reductions in inventory and demand and
selling prices for our services, (2) our anticipated capital expenditures and
financing needs, (3) our belief as to our future revenue and operating
performance, (4) statements regarding the future of our relationship with ASI
and utilization of the capacity of ASI's wafer fabrication facility and (5)
other statements that are not historical facts. In some cases, you can identify
forward-looking statements by terminology such as "may," "will," "should,"
"expects," "plans," "anticipates," "believes," "estimates," "predicts,"
"potential," "continue," or the negative of these terms or other comparable
terminology. Because such statements include risks and uncertainties, actual
results may differ materially from those anticipated in such forward-looking
statements as a result of certain factors, including those set forth in the
following discussion as well as in "Risk Factors that May Affect Future
Operating Performance." The following discussion provides information and
analysis of our results of operations for the three months ended March 31, 2002
and our liquidity and capital resources. You should read the following
discussion in conjunction with our consolidated financial statements and the
related notes, included elsewhere in this quarterly report as well as the
reports we file with the Securities and Exchange Commission.
Amkor is the world's largest subcontractor of semiconductor packaging and
test services. The company has built a leading position through:
o one of the industry's broadest offerings of packaging and test
services,
o expertise in the development and implementation of packaging and test
technology,
o long-standing relationships with customers, including many of the
world's leading semiconductor companies, and
o expertise in high-volume manufacturing.
We also market the output of fabricated semiconductor wafers provided by a
wafer fabrication foundry owned and operated by Anam Semiconductor, Inc. (ASI).
The semiconductors that we package and test for our customers ultimately become
components in electric systems used in communications, computing, consumer,
industrial, automotive and military applications. Our customers include, among
others, Agere Systems, Inc., Atmel Corporation, Intel Corporation, LSI Logic
Corporation, Motorola, Inc., Philips Electronics N.V., ST Microelectronics PTE,
Sony Semiconductor Corporation, Texas Instruments, Inc. and Toshiba Corporation.
The outsourced semiconductor packaging and test market is very competitive. We
also compete from time to time with many of our vertically integrated customers,
who may decide to outsource or not outsource certain of their packaging and test
requirements.
Our business is tied to market conditions in the semiconductor industry,
which is highly cyclical. Based on industry estimates, from 1978 through 2001,
there were 11 years when semiconductor industry growth, measured by revenue
dollars, was 10% or less and 13 years when growth was 19% or greater. The
historical trends in the semiconductor industry are not necessarily indicative
of the results of any future period. The strength of the semiconductor industry
is dependent primarily upon the strength of the computer and communications
systems markets. Since 1970, the semiconductor industry declined in 1975, 1985,
1996, 1998 and most recently beginning in the fourth quarter of 2000 and
continuing through 2001. The semiconductor industry declined an estimated 32% in
2001. Semiconductor industry analysts are forecasting little to no growth in
2002 on an annual basis as compared to 2001. However, because of the steep
decline in semiconductor sales on a quarterly basis during 2001, we expect
significant quarter-to-quarter growth during 2002. In addition, industry
analysts are forecasting significant growth in the semiconductor industry in
each of 2003 and 2004.
While worldwide economic conditions remain sluggish, and the timing of a
rebound in market demand is uncertain, there are several positive indicators for
our business, namely (i) we are seeing additional evidence that semiconductor
companies are accelerating their outsourcing strategies, (ii) inventories
continue to be reduced throughout most of the supply chain and (iii) our
customers' long-range forecasts have generally been building since the beginning
of the year. On the basis of these positive indicators, we currently expect
assembly and test revenues for the second quarter of 2002 to be approximately
20% higher than the first quarter of 2002, with a modest increase in wafer
fabrication services revenue in the same period. We expect that demand for wafer
fabrication services will continue to increase throughout the year in connection
with Texas Instrument's announced strategy to outsource a larger part of their
wafer requirements. We also expect Texas Instruments to fully utilize ASI's 0.18
micron capacity during 2002. Although,
12
we expect our results will continue to be adversely impacted while the
semiconductor industry fully recovers, we expect demand for our services to
improve to profitable levels on a net income basis by the end of the fourth
quarter of 2002. Our profitability is dependent upon the utilization of our
capacity, semiconductor package mix and the average selling price of our
services. Because a substantial portion of our costs at our factories is fixed,
relatively insignificant increases or decreases in capacity utilization rates
have a significant effect on our profitability. Prices for packaging and test
services and wafer fabrication services have declined over time. Historically we
have been able to partially offset the effect of price declines by successfully
developing and marketing new packages with higher prices, such as advanced
leadframe and laminate packages, negotiating lower prices with our material
vendors, and driving engineering and technological changes in our packaging and
test processes which resulted in reduced manufacturing costs. We expect that
average selling prices for our packaging and test services will continue to
decline in the future. If our semiconductor package mix does not shift to new
technologies with higher prices or we cannot reduce the cost of our packaging
and test services and wafer fabrication services to offset a decline in average
selling prices, our future operating results will suffer.
OVERVIEW OF OUR HISTORICAL RESULTS
Our Historical Relationship with ASI
Historically we performed packaging and test services at our factories in
the Philippines and subcontracted for additional services with ASI which
operated four packaging and test facilities in Korea. In the fourth quarter of
1998 ASI's business had been severely affected by the economic crisis in Korea.
ASI was part of the Korean financial restructuring program known as the
"Workout" program beginning in October 1998. The Workout program was the result
of an accord among Korean financial institutions to assist in the restructuring
of Korean business enterprises. The process involved negotiation between the
related banks and ASI, and did not involve the judicial system. The Workout
process restructured the terms of ASI's significant bank debt. Although ASI's
operations continued uninterrupted during the process, it caused concern among
our customers should the company lose access to ASI's services. As a result, we
decided to acquire ASI's packaging and test operations to ensure continued
access to the manufacturing services previously provided by ASI. During the
course of negotiations for the purchase of the packaging and test operations,
both ASI management and the bank group presented a counter-proposal whereby, in
addition to the purchase of the packaging and test operations, we would also
make an equity investment in ASI. The bank group and ASI management proposed
this structure because they believed the equity investment would reflect a level
of commitment from us to continue our ongoing business relationship with ASI
after the sale of its packaging and test operations to Amkor.
In May 1999, we acquired K4, one of ASI's packaging and test facilities,
and in May 2000 we acquired ASI's remaining packaging and test facilities, K1,
K2 and K3. With the completion of our acquisition of K1, K2 and K3, we no longer
depend upon ASI for packaging or test services, but we continue to market ASI's
wafer fabrication services. In May 2000 we committed to a $459.0 million equity
investment in ASI, and fulfilled this commitment in installments taking place
over the course of 2000. In connection with the May 2000 transactions with ASI,
we obtained independent appraisals to support the value and purchase price of
the each the packaging and test operations and the equity investment. We have
invested a total of $500.6 million in ASI including an equity investment of
$41.6 million made in October 1999. We own 42% of the outstanding voting stock
of ASI and report ASI's results in our financial statements through the equity
method of accounting.
Our 2002 Acquisitions
In January 2002, we acquired Agilent Technologies, Inc.'s assembly business
related to semiconductor packages utilized in printers. The acquired tangible
assets were integrated into our existing manufacturing facilities. The total
purchase price of $2.8 million was financed from cash on hand and principally
allocated to the tangible assets. Our results of operations were not
significantly impacted by this acquisition. In April 2002, we acquired the
semiconductor assembly business of Citizen Watch Co., Ltd. located in the Iwate
prefecture in Japan. The business acquired includes a manufacturing facility,
over 80 employees and intellectual property.
Additionally, in April 2002, we signed a non-binding memorandum of
understanding with Fujitsu Limited to acquire Fujitsu's assembly and test
operation in Kagoshima, Japan. The formation and structure of this acquisition
are subject to the negotiation and execution of definitive agreements as well as
any necessary corporate and regulatory approvals. We anticipate that the
transaction with Fujitsu will be completed in the third quarter of 2002.
Our Venture with Toshiba Corporation
As of January 1, 2001, Amkor Iwate Corporation commenced operations with
the acquisition of a packaging and test facility at a Toshiba factory located in
the Iwate prefecture in Japan. Amkor Iwate provides packaging and test services
principally to Toshiba's Iwate factory under a long-term supply agreement
terminating two years subsequent to our acquisition of Toshiba's ownership
interest in
13
Amkor Iwate. We currently own 60% of Amkor Iwate and Toshiba owns the balance of
the outstanding shares. Within three years we are required to purchase the
remaining 40% of the outstanding shares of Amkor Iwate from Toshiba. The share
purchase price will be determined based on the performance of the venture during
the three-year period but cannot be less than 1 billion Japanese yen and cannot
exceed 4 billion Japanese yen ($7.5 million to $30.1 million based on the spot
exchange rate at March 31, 2002).
Our Acquisitions of Taiwan Semiconductor Technology Corporation and Sampo
Semiconductor Corporation
In July 2001, we acquired, in separate transactions, Taiwan Semiconductor
Technology Corporation (TSTC) and Sampo Semiconductor Corporation (SSC) in
Taiwan. The results of TSTC and SSC have been included in the accompanying
consolidated financial statements since the acquisition dates. Our results of
operations were not significantly impacted by these acquisitions. In connection
with earn-out provisions that provided for additional purchase price based in
part on the results of the acquisitions, we issued an additional 1.8 million
shares in January 2002 and recorded an additional $35.2 million in goodwill.
RESULTS OF OPERATIONS
The following table sets forth certain operating data as a percentage of
net revenues for the periods indicated:
FOR THE THREE MONTHS ENDED
MARCH 31,
--------------------------
2002 2001
---------- ---------
(UNAUDITED)
Net revenues .................................... 100.0% 100.0%
Gross profit (loss) ............................. (3.9) 17.0
Operating income (loss) ......................... (20.7) (1.2)
Income (loss) before income taxes, equity in loss
of investees and minority interest ........... (31.4) (10.0)
Net income (loss) ............................... (53.7) (14.4)
Three Months Ended March 31, 2002 Compared to Three Months Ended March 31, 2001
Net Revenues. Net revenues decreased $130.9 million, or 27.3%, to $349.7
million in the three months ended March 31, 2002 from $480.6 million in the
three months ended March 31, 2001. Packaging and test net revenues decreased
34.2% to $289.0 million in the three months ended March 31, 2002 from $439.4
million in the three months ended March 31, 2001. Wafer fabrication net revenues
increased 47.3% to $60.7 million in the three months ended March 31, 2002 from
$41.2 million in the three months ended March 31, 2001.
The decrease in packaging and test net revenues for the three months ended
March 31, 2002, excluding the impact of our acquisitions in Japan and Taiwan,
was principally attributed to a 6.1% decrease in unit volumes and a 23% decline
in average selling prices across all product lines as compared to the comparable
period a year ago. This overall unit volume decrease was driven by a 10.5%
decrease in our traditional leadframe business and a 0.9% unit volume decrease
for advanced leadframe and laminate packages as a result of a broad based
decrease in demand. The revenues of our Japanese acquisition, Amkor Iwate, for
the three months ended March 31, 2002 declined $22.2 million compared to the
three month ended March 31, 2001. Partially offsetting the declines in assembly
and test net revenues, was the benefit of $17.8 million in net revenues for the
three months ended March 31, 2002 related to our acquisitions in Taiwan.
Prices for packaging and test services and wafer fabrication services have
declined over time. Historically we have been able to partially offset the
effect of price declines by successfully developing and marketing new packages
with higher prices, such as advanced leadframe and laminate packages,
negotiating lower prices with our material vendors, and driving engineering and
technological changes in our packaging and test processes which resulted in
reduced manufacturing costs. During the three months ended March 31, 2002 as
compared to the comparable period a year ago, the decline in average selling
prices significantly impacted our gross margins.
The increase in wafer fabrication net revenues was primarily attributed to
a 133.9% increase in sales to Texas Instruments in the three months ended March
31, 2002 as compared with the three months ended March 31, 2001 partially offset
by a decrease in demand from our other wafer fabrication services customers. We
derived 95.6% and 60.2% of our wafer fabrication revenues from Texas Instruments
(TI) for the three months ended March 31, 2002 and 2001, respectively.
Gross Profit (Loss). Gross profit decreased $95.3 million, or 116.5%, to a
gross loss of $13.5 million in the three months ended March 31, 2002 from a
gross profit of $81.8 in the three months ended March 31, 2001. Our cost of
revenues consists principally of costs of materials, labor and depreciation.
Because a substantial portion of our costs at our factories is fixed, relatively
insignificant increases or
14
decreases in capacity utilization rates have a significant effect on our gross
margin. As a result of 2001 acquisitions in Japan and Taiwan and geographic
expansions, we substantially increased our fixed costs.
Gross margins as a percentage of net revenues decreased 122.6% to a negative
3.9% of net revenues in the three months ended March 31, 2002 as compared to a
positive 17.0% of net revenues in the three months ended March 31, 2001
principally as a result of the following:
o Average selling price erosion across our product lines caused an
estimated 101% decline in gross margins.
o Our acquisitions in Taiwan and expansion into China contributed
approximately 14% to the decline in gross margin as a result of these
facilities ramping operations in anticipation of the expected increase
in demand.
o Decreasing unit volumes in the three months ended March 31, 2002 at
our factories in Korea and the Philippines that caused an approximate
10% decline in gross margins as a result of the factories' substantial
fixed and labor costs to be distributed over a smaller revenue base.
This decline in gross margins is net of the benefit of our cost
reduction initiatives to reduce labor and other factory overhead costs
and includes approximately $2.5 million in severance costs in the
Philippines.
o The negative impacts on gross margins were partially offset by the
benefit of increased gross profits with respect to our wafer
fabrication services as compared to the prior period.
Selling, General and Administrative Expenses. Selling, general and
administrative expenses decreased $6.3 million, or 11.7%, to $47.7 million, or
13.6% of net revenues, in the three months ended March 31, 2002 from $54.0
million, or 11.2% of net revenues, in the three months ended March 31, 2001. The
decrease in these costs was due to:
o Decreased costs of $5.6 million principally related to our U.S. based
administrative overhead cost reduction initiatives in the first and
second quarters of 2001;
o Decreased administrative overhead of $2.1 million in our facilities in
Korea, the Philippines and Japan as a result of our cost reduction
initiatives in the first and second quarters of 2001; and
o Increased costs of $1.4 million related to the acquisitions in Taiwan
and the commencement of operations in China.
Research and Development. Research and development expenses decreased $2.4
million to $8.1 million, or 2.3% of net revenues, in the three months ended
March 31, 2002 from $10.5 million, or 2.2% of net revenues, in the three months
ended March 31, 2001. Our research and development efforts support our
customers' needs for smaller packages and increased functionality. We continue
to invest our research and development resources to continue the development of
our Flip Chip interconnection solutions, our System-in-Package technology, that
uses both advanced packaging and traditional surface mount techniques to enable
the combination of technologies in a single package, and our Chip Scale packages
that are nearly the size of the semiconductor die.
Amortization of Goodwill and Other Acquired Intangibles. As of January 1,
2002, we adopted Statement of Financial Accounting Standard No. 142, Goodwill
and Other Intangible Assets. We reclassified intangible assets previously
identified as an assembled workforce intangible to goodwill. Additionally, we
stopped amortizing goodwill of $659.1 million. The cessation of amortization
reduced amortization expense by $20.8 million for the three months ended March
31, 2002 as compared with the three months ended March 31, 2001.
Other (Income) Expense. Other expenses, net decreased $4.8 million, to
$37.7 million, or 10.8% of net revenues, in the three months ended March 31,
2002 from $42.5 million, or 8.8% of net revenues, in the three months ended
March 31, 2001. The net decrease in other expenses was primarily a result of a
decrease in interest expense of $8.6 million. Net interest expense in the three
months ended March 31, 2001 included $7.1 million of unamortized deferred debt
issuance costs expensed in connection with the repayment in February 2001 of
term loans outstanding under our secured bank facility. Other expenses were
negatively impacted by a change in foreign currency gains and losses of $3.3
million for the three months ended March 31, 2002 as compared with the
corresponding period in the prior year.
Provision (Benefit) for Income Taxes. Our effective tax rate in the three
months ended March 31, 2002 and 2001 was a benefit of (20.5%) and 11.0%,
respectively. The change in the effective tax rate in the three months ended
March 31, 2002 was due to operating losses in jurisdictions for which there is
no offsetting tax benefit from tax holidays as well as operating losses in
jurisdictions with higher corporate income tax rates. The tax returns for open
years are subject to changes upon final examination. Changes in the mix of
income
15
from our foreign subsidiaries, expiration of tax holidays and changes in tax
laws and regulations could result in increased effective tax rates for us in the
future.
Equity in Loss of Investees. Our earnings included our share of losses in
our equity affiliates, principally ASI, in the three months ended March 31, 2002
of $2.1 million compared to $17.4 million in the three months ended March 31,
2001. Our share of ASI's net loss includes a $12.0 million net gain principally
for the recovery or receivables from affiliated companies of ASI that had been
previously reserved.
As of January 1, 2002, we adopted Statement of Financial Accounting
Standard No. 142, Goodwill and Other Intangible Assets. We stopped amortizing
equity method goodwill of $118.6 million associated with our investment in ASI.
The cessation of amortization reduced equity in loss of investees by $8.9
million for the three months ended March 31, 2002 as compared with the
corresponding period.
During the three months ended March 31, 2002, we recorded a $96.6 million
impairment charge to reduce the carrying value of our investment in ASI to ASI's
market value based on its closing share price on March 31, 2002. Although we
believe that ASI's stock price does not take into account all of the information
relevant for determining the value of our investment in ASI, in view of the
length of time ASI's stock price has traded below our carrying value, we elected
to record an impairment charge. Amkor continues to explore opportunities to
maximize the value of our investment in ASI.
LIQUIDITY AND CAPITAL RESOURCES
Semiconductor industry analysts have forecasted little to no growth in 2002
on an annual basis as compared to 2001. However, because of the steep decline in
semiconductor sales on a quarterly basis during 2001, we expect significant
quarter-to-quarter growth during 2002. In addition, industry analysts have
forecasted significant growth in the semiconductor industry in each of 2003 and
2004. While worldwide economic conditions remain sluggish, and the timing of a
rebound in market demand is uncertain, we believe that there are several
positive indicators for our business: (i) we are seeing additional evidence that
semiconductor companies are accelerating their outsourcing strategies, (ii)
inventories continue to be reduced throughout most of the supply chain, (iii)
our customers' long-range forecasts have generally been building since the
beginning of the year. On the basis of these positive indicators, we currently
expect assembly and test revenues for the second quarter of 2002 to be
approximately 20% higher than the first quarter of 2002, with a modest increase
in wafer fabrication services revenue in the same period. We expect that demand
for wafer fabrication services will continue to increase throughout the year in
connection with Texas Instrument's announced strategy to outsource a larger part
of their wafer requirements. We also expect Texas Instruments to fully utilize
ASI's 0.18 micron capacity during 2002. Although, we expect our results will
continue to be adversely impacted while the semiconductor industry fully
recovers, we expect demand for our services to improve to profitable levels on a
net income basis by the end of the fourth quarter of 2002. We have undertaken,
and may continue to undertake, a variety of measures to reduce our operating
costs including reducing our worldwide headcount, reducing compensation levels,
shortening work schedules, improving factory efficiencies, negotiating cost
reductions with our vendors and closing non-critical manufacturing facilities.
Our ongoing primary cash needs are for debt service, principally interest,
equipment purchases, and working capital. Additionally, we may require cash to
consummate business combinations to diversify our geographic operations and
expand our customer base.
As a result of the adverse impact on our cash flows caused by the decline
in demand for our products and services, net cash used by operating activities
for the three months ended March 31, 2002 was $8.8 million. Comparatively, the
net cash provided by operating activities for the three months ended March 31,
2001, June 30, 2001, September 30, 2001 and December 31, 2001 were $73.2
million, $61.0 million, $16.2 million and $10.1 million, respectively. Net cash
used in investing activities during the three months ended March 31, 2002 and
2001 was $22.3 million and $78.6 million, respectively. Net cash provided by
financing activities during the three months ended March 31, 2002 and 2001 was
$4.6 million and $119.9 million, respectively. Our cash and cash equivalents
balance as of March 31, 2002 was $175.3 million, and we have up to $100 million
available from our revolving line of credit.
The reduced levels of operating cash flow in 2001 required us to
renegotiate our existing bank debt covenants. In March 2001, June 2001 and
September 2001, we amended the financial covenants associated with the secured
bank facilities. In connection with the September 2001 amendment, our revolving
line of credit was reduced from a $200 million commitment to $100 million, the
interest rate on the Term B loans was increased from LIBOR plus 3% to LIBOR plus
4% and we prepaid $125 million of the Term B loans in November 2001 from cash on
hand. If the semiconductor industry and the demand for our services do not
recover as we expect, we may not be able to remain in compliance with our
financial covenants. In the event of default, we may not be able to cure the
default or obtain a waiver, and our operations could be significantly disrupted
and harmed. In general, covenants in the agreements governing our existing debt,
and debt we may incur in the future, may materially restrict our operations,
including our ability to incur debt, pay dividends, make certain investments and
payments and encumber or dispose of assets. In addition, financial covenants
contained in
16
agreements relating to our existing and future debt could lead to a default in
the event our results of operations do not meet our plans. A default under one
debt instrument may also trigger cross-defaults under our other debt
instruments. An event of default under one or more of our debt instruments, if
not cured or waived, could have a material adverse effect on us.
During this industry downturn, our business strategy has been in part to
enhance our financial flexibility. In February 2001 and May 2001, we raised
$500.0 million through the sale of 9.25% senior notes due 2008 and $250.0
million through the sale of 5.75% convertible subordinated notes due 2006,
respectively. Of the combined net proceeds of $733.0 million, we used $509.5
million to repay amortizing term loans. The balance of the net proceeds supports
our expansion efforts and general corporate and working capital purposes. In May
2001 holders of the 5.75% convertible subordinated notes due May 2003, following
our announced plan to redeem these notes, converted $50.2 million of their notes
into 3.7 million shares of our common stock. We now have, and for the
foreseeable future will continue to have, a significant amount of indebtedness.
As of March 31, 2002, we had a total of $1,819.9 million debt and had available
to us a $100.0 million revolving line of credit under which no amounts were
drawn. Our indebtedness requires us to dedicate a substantial portion of our
cash flow from operations to service payments on our debt principally interest.
For the three months ended March 31, 2002, interest expense payable in cash was
$35.1 million.
As a result of the current business conditions, we have significantly
reduced our capital expenditure plans. We expect to spend up to $100.0 million
in total capital expenditures in 2002, primarily to support the development of
our Flip Chip, System-in-Package and high-end BGA capabilities. Our secured bank
facility restricts our future capital expenditures to $25.0 million per quarter
for five quarters beginning with the quarter ending December 31, 2001. We are
evaluating business opportunities that could require us to increase our capital
expenditures beyond what is permitted under the secured bank facility;
accordingly, we may need to renegotiate our bank debt covenants. During the
three months ended March 31, 2002 and 2001, we made capital expenditures of
$19.7 million and $71.8 million, respectively. During the year ended December
31, 2001 and 2000, we made capital expenditures of $158.7 million and $480.1
million, respectively.
Our business strategy during the current industry downturn and previously
has been to diversify our operations geographically. In January 2002, we
acquired Agilent Technologies, Inc.'s assembly business related to semiconductor
packages utilized in printers. The total purchase price of $2.8 million was
financed from cash on hand and was principally allocated to the tangible assets.
In April 2002, we acquired the semiconductor assembly business of Citizen Watch
Co., Ltd. located in the Iwate prefecture in Japan. The business acquired
includes a manufacturing facility, over 80 employees and intellectual property.
The purchase price included a $7.8 million payment at closing and an additional
payment one year from the closing that cannot be less than 1.7 billion Japanese
yen and cannot exceed 2.4 billion Japanese yen ($12.8 million to $18.1 million
based on the spot exchange rate at March 31, 2002). Additionally, in April 2002,
we signed a non-binding memorandum of understanding with Fujitsu Limited to
acquire Fujitsu's assembly and test operation in Kagoshima, Japan. The formation
and structure of the acquisition are subject to the negotiation and execution of
definitive agreements as well as any necessary corporate and regulatory
approvals. We anticipate that the transaction will be completed in the third
quarter of 2002. In July 2001, we acquired, in separate transactions, Taiwan
Semiconductor Technology Corporation (TSTC) and Sampo Semiconductor Corporation
(SSC) in Taiwan. The combined purchase price, including the settlement of a
January 2002 earn-out provision, was paid with the issuance of 6.7 million
shares of our common stock valued at $123.1 million, the assumption of $34.8
million of debt and $3.7 million of cash consideration, net of acquired cash. In
January 2001, Amkor Iwate Corporation commenced operations and acquired from
Toshiba a packaging and test facility located in the Iwate prefecture in Japan
financed by a short-term note payable to Toshiba of $21.1 million and $47.0
million in other financing from a Toshiba affiliate. We currently own 60% of
Amkor Iwate and Toshiba owns 40% of the outstanding shares, which shares we are
required to purchase within three years. The share purchase price will be
determined based on the performance of the joint venture during the three-year
period, but cannot be less than 1 billion Japanese yen and cannot exceed 4
billion Japanese yen ($7.5 million to $30.1 million based on the spot exchange
rate at March 31, 2002).
We believe that our existing cash balances, available credit lines, cash
flow from operations and available equipment lease financing will be sufficient
to meet our projected capital expenditures, debt service, working capital and
other cash requirements for at least the next twelve months. We may require
capital sooner than currently expected. We cannot assure you that additional
financing will be available when we need it or, if available, that it will be
available on satisfactory terms. In addition, the terms of the secured bank
facility, senior notes and senior subordinated notes significantly reduce our
ability to incur additional debt. Failure to obtain any such required additional
financing could have a material adverse effect on our company.
CRITICAL ACCOUNTING POLICIES
Financial Reporting Release No. 60, which was recently released by the
Securities and Exchange Commission, requires all companies to include a
discussion of critical accounting policies or methods used in the preparation of
financial statements. We have identified the policies below as critical to our
business operations and the understanding of our results of operations. A
summary of
17
our significant accounting policies used in the preparation of our consolidated
financial statements appears in Note 1 of the notes to the consolidated
financial statements in our annual report on Form 10-K. Our preparation of this
quarterly report on Form 10-Q requires us to make estimates and assumptions that
affect the reported amount of assets and liabilities, disclosure of contingent
assets and liabilities at the date of our financial statements and the reported
amounts of revenue and expenses during the reporting period. There can be no
assurance that actual results will not differ from those estimates.
Revenue Recognition and Risk of Loss. Revenues from packaging semiconductors and
performing test services are recognized upon shipment or completion of the
services. Our company does not take ownership of customer-supplied semiconductor
wafers. Title and risk of loss remains with the customer for these materials at
all times. Accordingly, the cost of the customer-supplied materials is not
included in the consolidated financial statements. We record wafer fabrication
services revenues upon shipment of completed wafers. Such policies are
consistent with provisions in the Securities and Exchange Commission's Staff
Accounting Bulletin No. 101, "Revenue Recognition in Financial Statements."
Provision for Income Taxes. We operate in and file income tax returns in various
U.S. and non-U.S. jurisdictions, which are subject to examination by tax
authorities. Our tax returns have been examined through 1994 in the Philippines
and through 1996 in the U.S. The tax returns for open years in all jurisdictions
in which we do business are subject to changes upon examination. We believe that
we have estimated and provided adequate accruals for the probable additional
taxes and related interest expense that may ultimately result from examinations
related to our transfer pricing and local attribution of income resulting from
significant intercompany transactions, including ownership and use of
intellectual property, in various U.S. and non-U.S. jurisdictions. Our estimated
tax liability is subject to change as examinations of specific tax years are
completed in the respective jurisdictions. We believe that any additional taxes
or related interest over the amounts accrued will not have a material effect on
our financial condition or results of operations, nor do we expect that
examinations to be completed in the near term would have a material favorable
impact. As of March 31, 2002 and December 31, 2001, the accrual for current
taxes and estimated additional taxes was $42.2 million and $53.4 million,
respectively. In addition, changes in the mix of income from our foreign
subsidiaries, expiration of tax holidays and changes in tax laws or regulations
could result in increased effective tax rates in the future.
Additionally, we record the estimated future tax effects of temporary
differences between the tax bases of assets and liabilities and amounts reported
in the accompanying consolidated balance sheets, as well as operating loss and
tax credit carryforwards. The carrying value of our net deferred tax assets
assumes that we will be able to generate sufficient future taxable income in
certain tax jurisdictions, based on estimates and assumptions. If these
estimates and related assumptions change in the future, we may be required to
increase our valuation allowance.
Valuation of Long-Lived Assets. We assess the carrying value of long-lived
assets which includes property, plant and equipment, intangible assets and
goodwill whenever events or changes in circumstances indicate that the carrying
value may not be recoverable. Factors we consider important which could trigger
an impairment review include the following:
o significant under-performance relative to expected historical or
projected future operating results;
o significant changes in the manner of our use of the asset;
o significant negative industry or economic trends; and
o our market capitalization relative to net book value.
Upon the existence of one or more of the above indicators of impairment, we
would test such assets for a potential impairment. The carrying value of a
long-lived asset is considered impaired when the anticipated cash flows are less
than the asset's carrying value. In that event, a loss is recognized based on
the amount by which the carrying value exceeds the fair market value of the
long-lived asset. Fair market value is determined primarily using the
anticipated cash flows discounted at a rate commensurate with the risk involved.
Depreciation accounting requires estimation of the useful lives of the
assets to be depreciated as well as adoption of a method of depreciation. We
have historically calculated depreciation using the straight-line method over
the estimated useful lives of the depreciable assets. We have historically
estimated the useful lives of our machinery and equipment to be three to five
years, with the substantial majority of our assembly assets having estimated
useful lives of four years. We are evaluating the estimated useful lives of our
lower technology assembly assets that are not subject to rapid obsolescence to
assess whether a longer life is more appropriate. Our evaluation of the
estimated useful lives of such assembly equipment will consider the following:
o expected future cash flows;
o prevailing industry practice;
18
o consultations with an independent appraisal firm;
o consultations with equipment manufacturers; and
o historical experience.
We believe that our principal competitors depreciate their assembly assets
over periods six to eight years. If we were to change the estimated useful lives
such a change would be considered a change in estimate and would be accounted
for prospectively in the period of change and future periods.
In 2002, Statement of Financial Accounting Standards ("SFAS") No. 142,
"Goodwill and Other Intangible Assets" became effective and as a result, we
ceased amortization of goodwill. In lieu of amortization, we are required to
perform an initial impairment review of our goodwill in 2002 and an annual
impairment review thereafter. We currently do not expect to record an impairment
charge upon completion of the initial impairment review. However, there can be
no assurance that at the time the review is completed a material impairment
charge will not be recorded.
Evaluation of Equity Investments. We evaluate our investments for impairment due
to declines in market value that are considered other than temporary. Such
evaluation requires considerable judgment by management and includes an
assessment of subjective as well as objective factors. In the event of a
determination that a decline in market value is other than temporary, a charge
to earnings is recorded for the unrealized loss, and a new cost basis in the
investment is established.
The stock prices for semiconductor companies, including ASI and its
competitors, have experienced significant volatility during 2000, 2001 and 2002
driven by the weakness in the demand for semiconductors and the anticipation of
the recovery of such demand. This decline in demand has negatively affected
ASI's operations and the market value of ASI's stock. We evaluated the carrying
amount of this investment quarterly throughout 2001 and continue to evaluate it
on an ongoing basis. As part of this evaluation, we consider a number of
positive and negative factors affecting ASI's business and the value of our
investment in ASI including:
o ASI's stock price;
o Stock prices of ASI's competitors;
o Operating results of ASI;
o Current conditions and trends in the semiconductor industry;
o Current operating outlook for ASI;
o Other indicators of ASI's value; and
o Our plans and ability hold this investment.
During 2001, we concluded that the positive factors indicating a temporary
decline in the market value of our investment in ASI outweighed the negative
factors and that an impairment charge was not warranted. During the three months
ended March 31, 2002, we recorded a $96.6 million impairment charge to reduce
the carrying value of our investment in ASI to ASI's market value based on its
closing share price on March 31, 2002. Although we believe that ASI's stock
price does not take into account all of the information relevant for determining
the value of our investment in ASI, in view of the length of time ASI's stock
price has traded below our carrying value, we elected to record an impairment
charge. Amkor continues to explore opportunities to maximize the value of our
investment in ASI. A more thorough evaluation of the positive and negative
factors we considered follows.
The decline in ASI's stock price began in the third quarter of 2000
concurrent with the unprecedented downturn in the semiconductor industry.
Although we have historically observed a cyclical pattern in the semiconductor
industry over time where demand for semiconductors has declined temporarily
before returning to or exceeding prior levels, the magnitude and duration of the
most recent decline in the semiconductor industry was greater and longer than we
and industry analysts forecasted. We believe that the bottom of this cycle for
the semiconductor industry occurred during the third quarter of 2001. The share
prices of ASI and its competitors began to rebound in the fourth quarter of 2001
from a low point at September 30, 2001 and continued to improve in 2002. ASI's
stock price increased from $1.77 per share at September 30, 2001 to $4.29 per
share at December 31, 2001 and reached a high point of $8.04 per share (which
price was above the carrying price per share of our investment in ASI) on
January 10, 2002. At March 31, 2002 ASI's stock price was $5.85 per share and it
subsequently declined to $3.94 per share as of April 30, 2002. Based on ASI's
closing share price on April 30, 2002, the unrealized loss on our investment was
$91.5 million. In the absence of other compelling evidence regarding the value
of our investment in ASI, should ASI's stock price continue to trade below our
carrying value during the third or fourth quarter of
19
2002, we would expect to record an additional impairment charge equal to the
difference between our carrying value and ASI's stock price.
Although we view ASI's stock price as a significant indicator of value, we
believe that this price does not take into account all of the information
relevant for determining the value of our investment in ASI. In particular, the
trading price for shares of ASI's stock does not reflect any premium value which
should be associated with owning a substantial portion of the outstanding shares
of ASI. In addition, we believe that ASI's stock price does not reflect the
information we have obtained in evaluating ASI's long-term operating results,
including possible transactions to restructure ASI or our investment in ASI.
As part of our analysis of the value of our investment in ASI, we review
the long-term operating prospects for ASI based upon forecasts for the
semiconductor industry, forecasts that we receive from our customers and our
reviews of ASI's business. Semiconductor industry analysts are forecasting
little to no growth in 2002 on an annual basis as compared to 2001. However,
because of the steep decline in semiconductor sales on a quarterly basis during
2001, we expect significant quarter-to-quarter growth during 2002. In addition,
industry analysts are forecasting significant growth in the semiconductor
industry in each of 2003 and 2004. ASI's significant losses in 2001 were
consistent with the steep and significant decline in overall demand for
semiconductors during 2001. The sequential quarter to quarter growth in ASI's
wafer foundry sales from the second quarter of 2001 to the first quarter of 2002
was 20.1%, 18.5% and 10.2%, respectively. Utilization rates for the major
foundry companies, including ASI, have been increasing steadily over the past
several quarters. Based on rolling six-month forecasts which we regularly
receive from our semiconductor wafer fabrication services customers and
increased orders for wafer fabrication services in the last two quarters from
Texas Instruments, our primary wafer fabrication services customer, we expect
ASI's business to continue to improve as the semiconductor market recovers in
2002. We expect ASI's business to also be bolstered by increasing utilization of
0.18 micron technology, which is the principal technology employed by ASI's
wafer foundry. Industry analysts expect utilization rates for 0.18-micron
processing technology to continue to increase throughout 2002. We believe ASI
has sufficient cash on hand and debt capacity to sustain operations until the
anticipated recovery of its operations is realized.
In evaluating the value of our investment in ASI, we also prepared
discounted cash flow analyses for ASI based on ASI projections. These
projections were based primarily on regular six-month customer forecasts
provided by Texas Instruments and other customers, as well as the expectations
of semiconductor industry analysts. Our cash flow analyses have indicated that
our investment in ASI has a value greater than our current carrying value.
In addition, we have based our evaluation of the value of our investment in
ASI on our ongoing discussions with third parties regarding various
opportunities to monetize or otherwise capture the value of our investment in
ASI. Although these discussions have not resulted in any formal agreements, they
have provided independent support for a value of our investment in ASI that is
greater than its carrying value. Furthermore, we have the ability to hold our
investment in ASI to allow for the anticipated recovery of ASI and the
semiconductor industry.
Valuation of Inventory. In general we order raw materials based on customers'
forecasted demand and we do not maintain any finished goods inventory. If our
customers change their forecasted requirements and we are unable to cancel our
raw materials order or if our vendors require that we order a minimum quantity
that exceeds the current forecasted demand, we will experience a build-up in raw
material inventory. We will either seek to recover the cost of the materials
from our customers or utilize the inventory in production. However, we may not
be successful in recovering the cost from our customers or be able to use the
inventory in production and accordingly if we believe that it is probable that
we will not be able to recover such costs we adjust our reserve estimate.
Additionally, our reserve for excess and obsolete inventory is based on
forecasted demand we receive from our customers. When a determination is made
that the inventory will not be utilized in production it is written-off and
disposed.
RISK FACTORS THAT MAY AFFECT FUTURE OPERATING PERFORMANCE
The following section discloses the known material risks facing our
company. Additional risks and uncertainties that are presently unknown to us or
that we currently deem immaterial may also impair our business operations. We
cannot assure you that any of the events discussed in the risk factors below
will not occur. If they do, our business, financial condition or results of
operations could be materially adversely affected.
DEPENDENCE ON THE HIGHLY CYCLICAL SEMICONDUCTOR AND ELECTRONIC PRODUCTS
INDUSTRIES - WE OPERATE IN VOLATILE INDUSTRIES, AND INDUSTRY DOWNTURNS HARM OUR
PERFORMANCE.
Our business is tied to market conditions in the semiconductor industry,
which is highly cyclical. Because our business is, and will continue to be,
dependent on the requirements of semiconductor companies for subcontracted
packaging, test and wafer fabrication services, any downturn in the
semiconductor industry or any other industry that uses a significant number of
20
semiconductor devices, such as the personal computer and telecommunication
devices industries, could have a material adverse effect on our business.
CONDITIONS IN THE SEMICONDUCTOR INDUSTRY WEAKENED SIGNIFICANTLY IN 2001 AND MAY
NOT RECOVER AS EXPECTED - WE HAVE BEEN, AND MAY CONTINUE TO BE, AFFECTED BY
THESE TRENDS.
The semiconductor industry weakened significantly in 2001 and conditions
are expected to improve in 2002. The significant uncertainty throughout the
industry related to market demand is hindering the visibility throughout the
supply chain and that lack of visibility makes it difficult to forecast the
recovery of the semiconductor industry. There can be no assurance that overall
industry conditions will recover in 2002, or, if industry conditions do not
recover, what impact the lack of a recovery would have on our business.
FLUCTUATIONS IN OPERATING RESULTS - OUR OPERATING RESULTS MAY VARY SIGNIFICANTLY
AS A RESULT OF FACTORS THAT WE CANNOT CONTROL.
Our operating results have varied significantly from period to period. Many
factors could materially and adversely affect our revenues, gross profit and
operating income, or lead to significant variability of quarterly or annual
operating results. These factors include, among others:
o evolutions in the life cycles of our customers' products,
o changes in our capacity utilization,
o the cyclical nature of both the semiconductor industry and the markets
addressed by end-users of semiconductors,
o the short-term nature of our customers' commitments, timing and volume
of orders relative to our production capacity,
o rescheduling and cancellation of large orders,
o erosion of packaging selling prices,
o fluctuations in wafer fabrication service charges paid to ASI,
o changes in costs, availability and delivery times of raw materials and
components and changes in costs and availability of labor,
o fluctuations in manufacturing yields,
o changes in semiconductor package mix,
o timing of expenditures in anticipation of future orders,
o availability and cost of financing for expansion,
o ability to develop and implement new technologies on a timely basis,
o competitive factors,
o changes in effective tax rates,
o loss of key personnel or the shortage of available skilled workers,
o international political, economic or terrorist events,
o currency and interest rate fluctuations,
o environmental events, and
o intellectual property transactions and disputes.
DECLINING AVERAGE SELLING PRICES - THE SEMICONDUCTOR INDUSTRY PLACES DOWNWARD
PRESSURE ON THE PRICES OF OUR PRODUCTS.
Prices for packaging and test services and wafer fabrication services have
declined over time. Historically we have been able to partially offset the
effect of price declines by successfully developing and marketing new packages
with higher prices, such as advanced leadframe and laminate packages,
negotiating lower prices with our material vendors, and driving engineering and
technological changes in our packaging and test processes which resulted in
reduced manufacturing costs. During the three months ended March 31, 2002 as
compared to the comparable period a year ago, the decline in average selling
prices significantly impacted our gross margins. We expect that average selling
prices for our packaging and test services will continue to decline in the
future. If our semiconductor package mix does not shift to new technologies with
higher prices or we cannot reduce the cost of our packaging and test services
and wafer fabrication services to offset a decline in average selling prices,
our future operating results will suffer.
HIGH LEVERAGE AND RESTRICTIVE COVENANTS - OUR SUBSTANTIAL INDEBTEDNESS COULD
MATERIALLY RESTRICT OUR OPERATIONS AND ADVERSELY AFFECT OUR FINANCIAL CONDITION.
We now have, and for the foreseeable future will have, a significant amount
of indebtedness. As of March 31, 2002, total debt was $1,819.9 million. We have
a $100.0 million revolving line of credit of which no amounts were drawn as of
March 31, 2002. In
21
addition, despite current debt levels, the terms of the indentures governing our
indebtedness may limit our ability to increase our indebtedness, but they do not
prohibit us or our subsidiaries from incurring substantially more debt. If new
debt is added to our consolidated debt level, the related risks that we now face
could intensify.
Covenants in the agreements governing our existing debt, and debt we may
incur in the future, may materially restrict our operations, including our
ability to incur debt, pay dividends, make certain investments and payments, and
encumber or dispose of assets. In addition, financial covenants contained in
agreements relating to our existing and future debt could lead to a default in
the event our results of operations do not meet our plans. A default under one
debt instrument may also trigger cross-defaults under our other debt
instruments. An event of default under any debt instrument, if not cured or
waived, could have a material adverse effect on us. Our substantial indebtedness
could:
o increase our vulnerability to general adverse economic and industry
conditions;
o limit our ability to fund future working capital, capital
expenditures, research and development and other general corporate
requirements;
o require us to dedicate a substantial portion of our cash flow from
operations to service interest and principal payments on our debt;
o limit our flexibility to react to changes in our business and the
industry in which we operate;
o place us at a competitive disadvantage to any of our competitors that
have less debt; and
o limit, along with the financial and other restrictive covenants in our
indebtedness, among other things, our ability to borrow additional
funds.
RELATIONSHIP WITH ASI - OUR BUSINESS PERFORMANCE CAN BE ADVERSELY AFFECTED BY
ASI'S FINANCIAL PERFORMANCE OR A DISRUPTION IN THE WAFER FABRICATION SERVICES
ASI PROVIDES TO US.
As of March 31, 2002 we owned approximately 42% of ASI's outstanding voting
stock. Accordingly, we report ASI's financial results in our financial
statements through the equity method of accounting. If ASI's results of
operations are adversely affected for any reason (including as a result of
losses at its consolidated subsidiaries and equity investees), our results of
operations will suffer as well. Financial or other problems affecting ASI could
also lead to a complete loss of our investment in ASI. Our wafer fabrication
business may suffer if ASI reduces its operations or if our relationship with
ASI is disrupted.
Our wafer fabrication business depends on ASI providing wafer fabrication
services on a timely basis. If ASI was to significantly reduce or curtail its
operations for any reason, or if our relationship with ASI was to be disrupted
for any reason, our wafer fabrication business would be harmed. We may not be
able to identify and qualify alternate suppliers of wafer fabrication services
quickly, if at all. In addition, we currently have no other qualified third
party suppliers of wafer fabrication services and do not have any plans to
qualify additional third party suppliers.
The weakness in the semiconductor industry in 2001 adversely affected the
demand for the wafer output from ASI's foundry, our wafer fabrication services
results and ASI's operating results. Demand for our wafer fabrication services
and the wafer output from ASI's foundry have improved significantly in 2002.
However, there can be no assurance that industry conditions will continue to
improve as expected. If industry conditions do not recover as expected, our and
ASI's operating results could be adversely affected.
ABSENCE OF BACKLOG - WE MAY NOT BE ABLE TO ADJUST COSTS QUICKLY IF OUR
CUSTOMERS' DEMAND FALLS SUDDENLY.
Our packaging and test business does not typically operate with any
material backlog. We expect that in the future our quarterly net revenues from
packaging and test will continue to be substantially dependent upon our
customers' demand in that quarter. None of our customers has committed to
purchase any significant amount of packaging or test services or to provide us
with binding forecasts of demand for packaging and test services for any future
period. In addition, our customers could reduce, cancel or delay their purchases
of packaging and test services. Because a large portion of our costs is fixed
and our expense levels are based in part on our expectations of future revenues,
we may be unable to adjust costs in a timely manner to compensate for any
revenue shortfall.
RISKS ASSOCIATED WITH INTERNATIONAL OPERATIONS - WE DEPEND ON OUR FACTORIES IN
THE PHILIPPINES, KOREA, JAPAN, TAIWAN AND CHINA. MANY OF OUR CUSTOMERS' AND
VENDORS' OPERATIONS ARE ALSO LOCATED OUTSIDE OF THE U.S.
We provide packaging and test services through our factories located in the
Philippines, Korea, Japan, Taiwan and China. We also source wafer fabrication
services from ASI's wafer fabrication facility in Korea. Moreover, many of our
customers' and vendors' operations are located outside the U.S. The following
are some of the risks inherent in doing business internationally:
o regulatory limitations imposed by foreign governments;
22
o fluctuations in currency exchange rates;
o political and terrorist risks;
o disruptions or delays in shipments caused by customs brokers or
government agencies;
o unexpected changes in regulatory requirements, tariffs, customs,
duties and other trade barriers;
o difficulties in staffing and managing foreign operations; and
o potentially adverse tax consequences resulting from changes in tax
laws.
DIFFICULTIES INTEGRATING ACQUISITIONS - WE FACE CHALLENGES AS WE INTEGRATE NEW
AND DIVERSE OPERATIONS AND TRY TO ATTRACT QUALIFIED EMPLOYEES TO SUPPORT OUR
EXPANSION PLANS.
We have experienced, and may continue to experience, growth in the scope
and complexity of our operations and in the number of our employees. This growth
has strained our managerial, financial, manufacturing and other resources.
Future acquisitions may result in inefficiencies as we integrate new operations
and manage geographically diverse operations.
In order to manage our growth, we must continue to implement additional
operating and financial systems and controls. If we fail to successfully
implement such systems and controls in a timely and cost-effective manner as we
grow, our business and financial performance could be materially adversely
affected.
Our success depends to a significant extent upon the continued service of
our key senior management and technical personnel, any of whom would be
difficult to replace. In addition, in connection with our expansion plans, we
will be required to increase the number of qualified engineers and other
employees at our existing factories, as well as factories we may acquire.
Competition for qualified employees is intense, and our business could be
adversely affected by the loss of the services of any of our existing key
personnel. We cannot assure you that we will continue to be successful in hiring
and properly training sufficient numbers of qualified personnel and in
effectively managing our growth. Our inability to attract, retain, motivate and
train qualified new personnel could have a material adverse effect on our
business.
RISKS ASSOCIATED WITH OUR WAFER FABRICATION BUSINESS - OUR WAFER FABRICATION
BUSINESS IS SUBSTANTIALLY DEPENDENT ON TEXAS INSTRUMENTS.
Our wafer fabrication business depends significantly upon Texas
Instruments. The amended Manufacturing and Purchasing Agreement with Texas
instruments requires Texas Instruments to purchase from us at least 40% of ASI's
wafer fabrication facility's capacity in the quarter ending March 31, 2002, 30%
of such capacity in the quarter ending June 30, 2002, and 20% of such capacity
in each subsequent quarter, and, under certain circumstances, Texas Instruments
has the right to purchase from us up to 70% of this capacity. From time to time,
Texas Instruments has failed to meet its minimum purchase obligations, and we
cannot assure you that Texas Instruments will meet its purchase obligations in
the future. As a result of the weakness in the semiconductor industry, Texas
Instruments and our other customers' demand for the output of ASI's wafer
foundry decreased significantly in 2001. Texas Instruments did not meet the
minimum purchase commitment throughout the twelve months ended December 31,
2001. Texas Instruments has made certain concessions to us to partially mitigate
the shortfall in its purchases. If Texas Instruments fails to meet its purchase
obligations, our company and ASI's businesses could be harmed.
Texas Instruments has transferred certain of its complementary metal oxide
silicon ("CMOS") process technologies to ASI, and ASI is dependent upon Texas
Instruments' assistance for developing certain other state-of-the-art wafer
manufacturing processes. In addition, ASI's technology agreements with Texas
Instruments only cover 0.35 micron, 0.25 micron, and 0.18 micron CMOS process
technology. Texas Instruments has provided ASI a license to use wafer
fabrication-related trade secrets for non-Texas Instruments products. Texas
Instruments has not granted ASI a license to Texas Instruments patents,
copyrights, or maskworks. Moreover, Texas Instruments has no obligation to
transfer any next-generation technology to ASI. Our company and ASI's businesses
could be harmed if ASI cannot obtain new technology on commercially reasonable
terms or ASI's relationship with Texas Instruments is disrupted for any reason.
In order for the Manufacturing and Purchasing Agreement and the
technology assistance agreements we and ASI have entered into with Texas
Instruments to continue until December 31, 2007, Amkor, ASI and Texas
Instruments would have to enter into a new technology assistance agreement by
December 31, 2002. However, the advanced wafer fabrication technology that would
be licensed under this agreement would require ASI either to (i) invest in
excess of $400 million to refurbish its existing manufacturing facility,
requiring the shutdown of part or all of its existing facility during the period
of refurbishment, (ii) obtain access to a new or existing manufacturing facility
owned by a third party that could support the advanced technology, or (iii)
build and equip a new manufacturing facility, which would require substantially
greater capital investment by ASI than the other options. We cannot be certain
that Amkor and ASI will be able to negotiate successfully a new technical
assistance agreement with Texas Instruments.
23
Moreover, we believe that it will be extremely difficult for ASI to finance,
acquire and equip the necessary manufacturing facility to deploy the advanced
wafer fabrication technology that would be transferred by Texas Instruments. If
the Manufacturing and Purchasing Agreement and the technology assistance
agreements with Texas Instruments were to be terminated, we cannot be certain
what the nature of Amkor's and ASI's business relationship, if any, would be
with Texas Instruments. If Texas Instruments was to significantly reduce or
terminate its purchase of ASI's wafer fabrication services, our wafer
fabrication business would be seriously harmed.
Under the existing technical assistance agreements between Texas
Instruments and ASI, ASI has a license to use wafer fabrication-related trade
secrets of Texas Instruments for non-Texas Instruments' products. In the event
that the Manufacturing and Purchase Agreement is terminated, this license will
also terminate. At such time, it would be necessary for ASI to negotiate a new
license agreement with Texas Instruments relating to its trade secrets, or ASI
would not be able to continue its wafer fabrication operations as currently
practiced. This would have the result of shutting down the wafer fabrications
business of ASI and Amkor unless and until alternative technology arrangements
could be made and implemented at ASI's wafer manufacturing facility.
DEPENDENCE ON MATERIALS AND EQUIPMENT SUPPLIERS - OUR BUSINESS MAY SUFFER IF THE
COST OR SUPPLY OF MATERIALS OR EQUIPMENT CHANGES ADVERSELY.
We obtain from various vendors the materials and equipment required for the
packaging and test services performed by our factories. We source most of our
materials, including critical materials such as leadframes and laminate
substrates, from a limited group of suppliers. Furthermore, we purchase all of
our materials on a purchase order basis and have no long-term contracts with any
of our suppliers. Our business may be harmed if we cannot obtain materials and
other supplies from our vendors: (1) in a timely manner, (2) in sufficient
quantities, (3) in acceptable quality and (4) at competitive prices.
RAPID TECHNOLOGICAL CHANGE - OUR BUSINESS WILL SUFFER IF WE CANNOT KEEP UP WITH
TECHNOLOGICAL ADVANCES IN OUR INDUSTRY.
The complexity and breadth of both semiconductor packaging and test
services and wafer fabrication are rapidly changing. As a result, we expect that
we will need to offer more advanced package designs and new wafer fabrication
technology in order to respond to competitive industry conditions and customer
requirements. Our success depends upon the ability of our company and ASI to
develop and implement new manufacturing processes and package design
technologies. The need to develop and maintain advanced packaging and wafer
fabrication capabilities and equipment could require significant research and
development and capital expenditures in future years. In addition, converting to
new package designs or process methodologies could result in delays in producing
new package types or advanced wafer designs that could adversely affect our
ability to meet customer orders.
Technological advances also typically lead to rapid and significant price
erosion and may make our existing products less competitive or our existing
inventories obsolete. If we cannot achieve advances in package design and wafer
fabrication technology or obtain access to advanced package designs and wafer
fabrication technology developed by others, our business could suffer.
COMPETITION - WE COMPETE AGAINST ESTABLISHED COMPETITORS IN BOTH THE PACKAGING
AND TEST BUSINESS AND THE WAFER FABRICATION BUSINESS.
The subcontracted semiconductor packaging and test market is very
competitive. This sector is comprised of 12 principal companies. We face
substantial competition from established packaging and test service providers
primarily located in Asia, including companies with significant manufacturing
capacity, financial resources, research and development operations, marketing
and other capabilities. These companies also have established relationships with
many large semiconductor companies that are current or potential customers of
our company. On a larger scale, we also compete with the internal semiconductor
packaging and test capabilities of many of our customers.
The subcontracted wafer fabrication business is also highly competitive.
Our wafer fabrication services compete primarily with other subcontractors of
semiconductor wafers, including those of Chartered Semiconductor Manufacturing,
Inc., Taiwan Semiconductor Manufacturing Company, Ltd. and United
Microelectronics Corporation. Each of these companies has significant
manufacturing capacity, financial resources, research and development
operations, marketing and other capabilities and has been operating for some
time. Many of these companies have also established relationships with many
large semiconductor companies that are current or potential customers of our
company. If we cannot compete successfully in the future against existing or
potential competitors, our operating results will suffer.
24
ENVIRONMENTAL REGULATIONS - FUTURE ENVIRONMENTAL REGULATIONS COULD PLACE
ADDITIONAL BURDENS ON OUR MANUFACTURING OPERATIONS.
The semiconductor packaging process uses chemicals and gases and generates
byproducts that are subject to extensive governmental regulations. For example,
at our foreign manufacturing facilities, we produce liquid waste when silicon
wafers are diced into chips with the aid of diamond saws, then cooled with
running water. Federal, state and local regulations in the United States, as
well as international environmental regulations, impose various controls on the
storage, handling, discharge and disposal of chemicals used in our manufacturing
processes and on the factories we occupy.
Increasingly, public attention has focused on the environmental impact of
semiconductor manufacturing operations and the risk to neighbors of chemical
releases from such operations. In the future, applicable land use and
environmental regulations may: (1) impose upon us the need for additional
capital equipment or other process requirements, (2) restrict our ability to
expand our operations, (3) subject us to liability or (4) cause us to curtail
our operations.
PROTECTION OF INTELLECTUAL PROPERTY - WE MAY BECOME INVOLVED IN INTELLECTUAL
PROPERTY LITIGATION.
As of April 30, 2002, we held 124 U.S. patents, had 261 pending patents and
were preparing an additional 13 patent applications for filing. In addition to
the U.S. patents, we held 445 patents in foreign jurisdictions. We expect to
continue to file patent applications when appropriate to protect our proprietary
technologies, but we cannot assure you that we will receive patents from pending
or future applications. In addition, any patents we obtain may be challenged,
invalidated or circumvented and may not provide meaningful protection or other
commercial advantage to us.
We may need to enforce our patents or other intellectual property rights or
to defend our company against claimed infringement of the rights of others
through litigation, which could result in substantial cost and diversion of our
resources. If we fail to obtain necessary licenses or if we face litigation
relating to patent infringement or other intellectual property matters, our
business could suffer.
Although we are not currently a party to any material litigation, the
semiconductor industry is characterized by frequent claims regarding patent and
other intellectual property rights. If any third party makes a valid claim
against us, we could be required to:
o discontinue the use of certain processes;
o cease the manufacture, use, import and sale of infringing products;
o pay substantial damages;
o develop non-infringing technologies; or
o acquire licenses to the technology we had allegedly infringed.
CONTINUED CONTROL BY EXISTING STOCKHOLDERS - MR. JAMES KIM AND MEMBERS OF HIS
FAMILY CAN DETERMINE THE OUTCOME OF ALL MATTERS REQUIRING STOCKHOLDER APPROVAL.
As of April 30, 2002, Mr. James Kim and members of his family beneficially
owned approximately 44.6% of our outstanding common stock. Mr. James Kim's
family, acting together, will substantially control all matters submitted for
approval by our stockholders. These matters could include:
o the election of all of the members of our Board of Directors;
o proxy contests;
o approvals of transactions between our company and ASI or other
entities in which Mr. James Kim and members of his family have an
interest, including transactions which may involve a conflict of
interest;
o mergers involving our company;
o tender offers; and
o open market purchase programs or other purchases of our common stock.
STOCK PRICE VOLATILITY
The trading price of our common stock has been and is likely to continue to
be highly volatile and could be subject to wide fluctuations in response to
factors such as:
o actual or anticipated quarter-to-quarter variations in operating
results;
25
o announcements of technological innovations or new products and
services by Amkor or our competitors;
o general conditions in the semiconductor industry;
o changes in earnings estimates or recommendations by analysts;
o developments affecting ASI; and
o other events or factors, many of which are out of our control.
In addition, the stock market in general, and the Nasdaq National Market
and the markets for technology companies in particular, have experienced extreme
price and volume fluctuations. This volatility has affected the market prices of
securities of companies like ours for reasons that have often been unrelated or
disproportionate to such companies' operating performance. These broad market
fluctuations may adversely affect the market price of our common stock.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
MARKET RISK SENSITIVITY
Our company is exposed to market risks, primarily related to foreign
currency and interest rate fluctuations. In the normal course of business, we
employ established policies and procedures to manage the exposure to
fluctuations in foreign currency values and changes in interest rates.
Foreign Currency Risks
Our company's primary exposures to foreign currency fluctuations are
associated with transactions and related assets and liabilities denominated in
Philippine pesos, Korean won and Japanese yen. The objective in managing these
foreign currency exposures is to minimize the risk through minimizing the level
of activity and financial instruments denominated in pesos, won and yen. Our use
of derivatives instruments including forward exchange contracts has been
insignificant throughout 2001 and 2000 and we expect our use of derivative
instruments to continue to be minimal.
The peso-based financial instruments primarily consist of cash, non-trade
receivables, deferred tax assets and liabilities, non-trade payables, accrued
payroll, taxes and other expenses. Based on the portfolio of peso-based assets
and liabilities at March 31, 2002 and December 31, 2001, a 20% increase in the
Philippine peso to U.S. dollar spot exchange rate as of the balance sheet dates
would result in a decrease of approximately $6.5 million and $3.9 million,
respectively, in peso-based net assets.
The won-based financial instruments primarily consist of cash, non-trade
receivables, non-trade payables, accrued payroll, taxes and other expenses.
Based on the portfolio of won-based assets and liabilities at March 31, 2002 and
December 31, 2001, a 20% increase in the Korean won to U.S. dollar spot exchange
rate as of the balance sheet dates would result in a decrease of approximately
$3.5 million and $3.8 million, respectively, in won-based net assets.
The yen-based financial instruments primarily consist of cash, non-trade
receivables, accrued payroll taxes, debt and other expenses. Our exposure to the
yen is principally a result of our 2001 acquisition of Amkor Iwate Corporation.
Based on the portfolio of yen-based assets and liabilities at March 31, 2002 and
December 31, 2001, a 20% decrease in the Japanese yen to U.S. dollar spot
exchange rate as of the balance sheet date would result in an increase of
approximately $16.4 million and $15.6 million, respectively, in yen-based net
liabilities.
Interest Rate Risks
Our company has interest rate risk with respect to our long-term debt. As
of March 31, 2002, we had a total of $1,819.9 million of debt of which 91% was
fixed rate debt and 9% was variable rate debt. Our variable rate debt
principally consisted of short-term borrowings and amounts outstanding under our
secured bank facilities that included term loans and a $100.0 million revolving
line of credit of which no amounts were drawn as of March 31, 2002. The fixed
rate debt consisted of senior notes, senior subordinated notes, convertible
subordinated notes and foreign debt. As of December 31, 2001, we had a total of
$1,826.3 million debt of which 91% was fixed rate debt and 9% was variable rate
debt. Changes in interest rates have different impacts on our fixed and variable
rate portions of our debt portfolio. A change in interest rates on the fixed
portion of the debt portfolio impacts the fair value of the instrument but has
no impact on interest incurred or cash flows. A change in interest rates on the
variable portion of the debt portfolio impacts the interest incurred and cash
flows but does not impact the fair value of the instrument. The fair value of
the convertible subordinated notes is also impacted by the market price of our
common stock.
26
The table below presents the interest rates, maturities and fair value of
our fixed and variable rate debt as of March 31, 2002.
YEAR ENDING DECEMBER 31,
------------------------------------------------
FAIR
2002 2003 2004 2005 2006 THEREAFTER TOTAL VALUE
------- ------- ------- ------- -------- ---------- ---------- ----------
Long-term debt:
Fixed rate debt ......... $13,343 $10,966 -- -- $675,000 $958,750 $1,658,059 $1,564,493
Average interest rate.... 4.0% 4.0% 8.0% 8.4% 8.1%
Variable rate debt ...... $40,377 $19,067 $55,259 $42,069 $ 2,852 $ 2,183 $ 161,807 $ 161,807
Average interest rate ... 1.8% 5.9% 5.9% 5.9% 4.8% 4.1% 4.8%
Equity Price Risks
Our outstanding 5.75% convertible subordinated notes due 2006 and 5%
convertible subordinated notes due 2007 are convertible into common stock at
$35.00 per share and $57.34 per share, respectively. We intend to repay our
convertible subordinated notes upon maturity, unless converted. If investors
were to decide to convert their notes to common stock, our future earnings would
benefit from a reduction in interest expense and our common stock outstanding
would be increased. If we induced such conversion, our earnings could include an
additional charge.
PART II. OTHER INFORMATION
ITEM 2. CHANGES IN SECURITIES AND USE OF PROCEEDS
In July 2001, we acquired, in separate transactions, Taiwan Semiconductor
Technology Corporation (TSTC) and Sampo Semiconductor Corporation (SSC) in
Taiwan. On January 10, 2002, we issued 1.8 million shares of our common stock to
the stockholders of SSC in connection with our acquisition of SSC and the
settlement of an earn-out provision that provided for additional purchase price.
The shares were issued in reliance in part on Rule 506 promulgated under the
Securities Act of 1933, as amended (the "Securities Act") and in part in
reliance on Regulation 903 promulgated under the Securities Act, based on
representations that all of the stockholders of SSC who received our common
stock were either accredited investors or non-U.S. persons. The combined
purchase price, including the settlement of the January 2002 earn-out provision,
was paid with the issuance of a total of 6.7 million shares of our common stock
valued at $123.1 million, the assumption of $34.8 million of debt and $3.7
million of cash consideration, net of acquired cash.
ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K
(a) The following exhibits are filed as part of this report:
EXHIBIT
NUMBER DESCRIPTION OF EXHIBIT
- ------- ----------------------
12.1 Computation of Ratio of Earnings to Fixed Charges
(b) REPORTS ON FORM 8-K
We filed no reports on Form 8-K with the Securities and Exchange Commission
during the quarterly period ended March 31, 2002.
27
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereto duly authorized.
AMKOR TECHNOLOGY, INC.
By: /s/ KENNETH T. JOYCE
--------------------------------
Kenneth T. Joyce
Chief Financial Officer
(Principal Financial,
Chief Accounting Officer and
Duly Authorized Officer)
Date: May 14, 2002
28
EXHIBIT 12.1
AMKOR TECHNOLOGY, INC.
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
(IN THOUSANDS EXCEPT RATIO DATA)
THREE MONTHS
YEAR ENDED DECEMBER 31, ENDED
------------------------------------------------------------- MARCH 31,
1997 1998 1999 2000 2001 2002
---------- --------- --------- --------- ---------- ------------
Earnings
Income (loss) before income taxes,
equity in income (loss) of
investees and minority interest ... $ 61,006 $ 100,735 $ 105,288 $ 197,429 $(429,950) $(109,918)
Interest expense .................... 37,993 25,860 61,803 127,027 152,067 35,096
Amortization of debt issuance costs . -- 1,217 3,466 7,013 22,321 2,057
Interest portion of rent ............ 2,236 2,584 3,481 4,567 7,282 1,325
Less (earnings) loss of affiliates .. (512) -- 2,622 -- -- --
--------- --------- --------- --------- --------- ---------
$ 100,723 $ 130,396 $ 176,660 $ 336,036 $(248,280) $ (71,440)
========= ========= ========= ========= ========= =========
Fixed Charges
Interest expense .................... 37,993 25,860 61,803 127,027 152,067 35,096
Amortization of debt issuance costs . -- 1,217 3,466 7,013 22,321 2,057
Interest portion of rent ............ 2,236 2,584 3,481 4,567 7,282 1,325
--------- --------- --------- --------- --------- ---------
$ 40,229 $ 29,661 $ 68,750 $ 138,607 $ 181,670 $ 38,478
========= ========= ========= ========= ========= =========
Ratio of earnings to fixed charges ..... 2.5x 4.4x 2.6x 2.4x --x(1) --x(1)
========= ========= ========= ========= ========= =========
(1) The ratio of earnings to fixed charges was less than 1:1 for the three
months ended March 31, 2002. In order to achieve a ratio of earnings to fixed
charges of 1:1, we would have had to generate an additional $109.9 million of
earnings in the three months ended March 31, 2002. The ratio of earnings to
fixed charges was less than 1:1 for the year ended December 31, 2001. In order
to achieve a ratio of earnings to fixed charges of 1:1, we would have had to
generate an additional $430.0 million of earnings in the year ended December 31,
2001.
29