Amkor Technology Reports Financial Results for the Fourth Quarter and Full Year 2015
Highlights:
-
2015 Sales
$2.88 Billion -
2015 GAAP EPS
$0.24 , Non-GAAP EPS$0.34 - Completed Acquisition of J-Devices
-
Advanced System-in-Package (SiP) 2015 Sales Top
$725 Million
“Fourth quarter results were generally in line with expectations,” said
“During 2015 we made strong progress in many of our key initiatives,”
added Kelley. “Amkor’s advanced System-in-Package (SiP) business is
gaining significant traction and achieved sales of
GAAP Results | Q4 2015 | Q3 2015 | Q4 2014 | 2015 | 2014 | ||||||||||
($ in millions, except per share amounts) | |||||||||||||||
Net sales | $671 | $734 | $853 | $2,885 | $3,129 | ||||||||||
Gross margin | 15.3% | 17.2% | 14.1% | 16.6% | 17.7% | ||||||||||
Net income | ($9) | $28 | $13 | $58 | $130 | ||||||||||
Earnings per diluted share | ($0.04) | $0.12 | $0.06 | $0.24 | $0.55 | ||||||||||
Non-GAAP Results* | Q4 2015 | Q3 2015 | Q4 2014 | 2015 | 2014 | ||||||||||
($ in millions, except per share amounts) | |||||||||||||||
Net sales | $671 | $734 | $853 | $2,885 | $3,129 | ||||||||||
Gross margin | 15.3% | 17.2% | 22.9% | 16.6% | 20.1% | ||||||||||
Net income | $5 | $28 | $90 | $81 | $190 | ||||||||||
Earnings per diluted share | $0.02 | $0.12 | $0.38 | $0.34 | $0.81 | ||||||||||
EBITDA | $132 | $187 | $175 | $666 | $739 | ||||||||||
Adjusted EBITDA | $146 | $187 | $250 | $689 | $796 | ||||||||||
* Fourth quarter and full year 2015 net income and earnings per diluted
share exclude a gain of
In December,
“The purchase of the remaining interest in J-Devices has been part of
our long term strategic plan to strengthen our relationships with the
key semiconductor companies in
Cash and cash equivalents were
Business Outlook
“Market conditions in Q1 remain sluggish, with particular weakness in
the high-end smartphone market,” said Kelley. “Despite challenging
market conditions, we expect that Q1 revenues will increase 21%
sequentially, driven by incremental revenue from J-Devices. At this
time, we expect full year 2016 capital expenditures of around
Based upon currently available information, we have the following expectations for the first quarter 2016, which will include J-Devices’ operating results:
-
Net sales of
$785 million to $835 million, up 17% to 25% from the prior quarter - Gross margin of 9% to 13%
-
Net loss of
($37) million to ($7 ) million, or($0.15) to ($0.03) per diluted share
Conference Call Information
About
AMKOR TECHNOLOGY, INC. Selected Operating Data |
|||||||||||||||||||||||||
Q4 2015 | Q3 2015 | Q4 2014 | 2015 | 2014 | |||||||||||||||||||||
Net Sales Data: | |||||||||||||||||||||||||
Net sales (in millions): | |||||||||||||||||||||||||
Advanced products* | $ | 333 | $ | 365 | $ | 462 | $ | 1,433 | $ | 1,553 | |||||||||||||||
Mainstream products** | 338 | 369 | 391 | 1,452 | 1,576 | ||||||||||||||||||||
Total net sales | $ | 671 | $ | 734 | $ | 853 | $ | 2,885 | $ | 3,129 | |||||||||||||||
Packaging services | 85 | % | 85 | % | 85 | % | 85 | % | 85 | % | |||||||||||||||
Test services | 15 | % | 15 | % | 15 | % | 15 | % | 15 | % | |||||||||||||||
Net sales from top ten customers | 64 | % | 61 | % | 64 | % | 63 | % | 61 | % | |||||||||||||||
Packaged units (in millions): | |||||||||||||||||||||||||
Advanced products* | 1,196 | 1,305 | 1,174 | 4,965 | 3,776 | ||||||||||||||||||||
Mainstream products** | 2,492 | 2,750 | 3,001 | 10,616 | 13,112 | ||||||||||||||||||||
Total packaged units | 3,688 | 4,055 | 4,175 | 15,581 | 16,888 | ||||||||||||||||||||
End Market Distribution Data (an approximation including representative devices and applications based on a sampling of our largest customers): | |||||||||||||||||||||||||
Communications (smart phones, tablets, handheld devices, wireless LAN) | 54 | % | 55 | % | 60 | % | 55 | % | 56 | % | |||||||||||||||
Automotive, industrial and other (infotainment, safety, performance, comfort) | 15 | % | 13 | % | 10 | % | 14 | % | 11 | % | |||||||||||||||
Consumer (television, set top boxes, gaming, portable media, digital cameras) | 12 | % | 12 | % | 11 | % | 12 | % | 13 | % | |||||||||||||||
Networking (servers, routers, switches) | 11 | % | 12 | % | 10 | % | 11 | % | 11 | % | |||||||||||||||
Computing (PCs, hard disk drive, printers, peripherals, servers) | 8 | % | 8 | % | 9 | % | 8 | % | 9 | % | |||||||||||||||
Total | 100 | % | 100 | % | 100 | % | 100 | % | 100 | % | |||||||||||||||
Gross Margin Data: | |||||||||||||||||||||||||
Net sales | 100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | |||||||||||||||
Cost of sales: | |||||||||||||||||||||||||
Materials | 35.8 | % | 36.8 | % | 36.0 | % | 36.6 | % | 36.8 | % | |||||||||||||||
Labor | 15.8 | % | 14.9 | % | 13.2 | % | 15.1 | % | 14.0 | % | |||||||||||||||
Other manufacturing | 33.1 | % | 31.1 | % | 27.9 | % | 31.7 | % | 29.1 | % | |||||||||||||||
Litigation settlement | — | % | — | % | 8.8 | % | — | % | 2.4 | % | |||||||||||||||
Gross margin | 15.3 | % | 17.2 | % | 14.1 | % | 16.6 | % | 17.7 | % | |||||||||||||||
*Advanced products include flip chip and wafer-level processing and related test services |
**Mainstream products include wirebond packaging and related test services |
Selected Operating Data
In the press release above we provide non-GAAP net income and non-GAAP
earnings per diluted share for the quarter and year ended
Non-GAAP Financial Measures Reconciliation: | ||||||||||||||||||
Q4 2015 | Q4 2014 | 2015 | 2014 | |||||||||||||||
(in millions, except per share amounts) | ||||||||||||||||||
Gross margin | 14.1 | % | 17.7 | % | ||||||||||||||
Plus: Litigation settlement charges divided by net sales | 8.8 | % | 2.4 | % | ||||||||||||||
Non-GAAP gross margin | 22.9 | % | 20.1 | % | ||||||||||||||
Net income | $ | (9 | ) | $ | 13 | $ | 58 | $ | 130 | |||||||||
Plus: Litigation settlement charges, net of tax | — | 77 | — | 78 | ||||||||||||||
Plus: Net loss on acquisition of J-Devices, net of tax | 14 | — | 14 | — | ||||||||||||||
Plus: Loss on early extinguishment of debt, net of tax | — | — | 9 | — | ||||||||||||||
Less: Gain on sale of subsidiary to J-Devices, net of tax | — | — | — | (18 | ) | |||||||||||||
Non-GAAP net income | $ | 5 | $ | 90 | $ | 81 | $ | 190 | ||||||||||
Earnings per diluted share | $ | (0.04 | ) | $ | 0.06 | $ | 0.24 | $ | 0.55 | |||||||||
Plus: Litigation settlement charges per diluted share, net of tax | — | 0.32 | — | 0.33 | ||||||||||||||
Plus: Net loss on acquisition of J-Devices per diluted share, net of tax | 0.06 | — | 0.06 | — | ||||||||||||||
Plus: Loss on early extinguishment of debt per diluted share, net of tax | — | — | 0.04 | — | ||||||||||||||
Less: Gain on sale of subsidiary to J-Devices per diluted share, net of tax | — | — | — | (0.07 | ) | |||||||||||||
Non-GAAP earnings per diluted share | $ | 0.02 | $ | 0.38 | $ | 0.34 | $ | 0.81 | ||||||||||
Selected Operating Data
In the press release above we provide EBITDA and Adjusted EBITDA, which are not defined by U.S. GAAP. We define EBITDA as net income before interest expense, income tax expense and depreciation and amortization. We believe EBITDA and Adjusted EBITDA to be relevant and useful information to our investors because they provide additional information in assessing our financial operating results. Our management uses EBITDA and Adjusted EBITDA in evaluating our operating performance, our ability to service debt and our ability to fund capital expenditures. However, EBITDA and Adjusted EBITDA have certain limitations in that they do not reflect the impact of certain expenses on our consolidated statements of income, including interest expense, which is a necessary element of our costs because we have borrowed money in order to finance our operations, income tax expense, which is a necessary element of our costs because taxes are imposed by law, and depreciation and amortization, which is a necessary element of our costs because we use capital assets to generate income. EBITDA and Adjusted EBITDA should be considered in addition to, and not as a substitute for, or superior to, operating income, net income or other measures of financial performance prepared in accordance with U.S. GAAP. Furthermore our definition of EBITDA and Adjusted EBITDA may not be comparable to similarly titled measures reported by other companies. Below is our reconciliation of EBITDA and Adjusted EBITDA to U.S. GAAP net income.
Non-GAAP Financial Measures Reconciliation: | ||||||||||||||||||||
Q4 2015 | Q3 2015 | Q4 2014 | 2015 | 2014 | ||||||||||||||||
(in millions) | ||||||||||||||||||||
EBITDA Data: | ||||||||||||||||||||
J-Devices' net income |
$ | 30 | ||||||||||||||||||
Plus: Interest expense |
1 | |||||||||||||||||||
Plus: Income tax expense |
13 | |||||||||||||||||||
Plus: Depreciation & amortization |
70 | |||||||||||||||||||
J-Devices' EBITDA | $ | 114 | ||||||||||||||||||
Amkor's net (loss) income |
$ | (9 | ) | $ | 28 | $ | 13 | $ | 58 | $ | 130 | |||||||||
Plus: Interest expense |
18 | 19 | 36 | 86 | 110 | |||||||||||||||
Plus: Income tax expense |
1 | 17 | 1 | 28 | 34 | |||||||||||||||
Plus: Depreciation & amortization |
122 | 123 | 125 | 494 | 465 | |||||||||||||||
Amkor's EBITDA | $ | 132 | $ | 187 | $ | 175 | $ | 666 | $ | 739 | ||||||||||
Plus: Cost of goods sold portion of litigation settlement charges | $ | — | $ | — | $ | 75 | $ | — | $ | 75 | ||||||||||
Plus: Net loss on acquisition of J-Devices | 14 | — | — | 14 | — | |||||||||||||||
Plus: Loss on early extinguishment of debt | — | — | — | 9 | — | |||||||||||||||
Less: Gain on sale of subsidiary to J-Devices | — | — | — | — | (18 | ) | ||||||||||||||
Amkor's Adjusted EBITDA | $ | 146 | $ | 187 | $ | 250 | $ | 689 | $ | 796 | ||||||||||
In the press release above we refer to free cash flow, which is not defined by U.S. GAAP. We define free cash flow as net cash provided by operating activities less payments for property, plant and equipment. We believe free cash flow to be relevant and useful information to our investors because it provides them with additional information in assessing our liquidity, capital resources and financial operating results. Our management uses free cash flow in evaluating our liquidity, our ability to service debt and our ability to fund capital expenditures. However, free cash flow has certain limitations, including that it does not represent the residual cash flow available for discretionary expenditures since other, non-discretionary expenditures, such as mandatory debt service, are not deducted from the measure. The amount of mandatory versus discretionary expenditures can vary significantly between periods. This measure should be considered in addition to, and not as a substitute for, or superior to, other measures of liquidity or financial performance prepared in accordance with U.S. GAAP, such as net cash provided by operating activities. Furthermore, our definition of free cash flow may not be comparable to similarly titled measures reported by other companies. Below is our reconciliation of free cash flow to U.S. GAAP net cash provided by operating activities.
Non-GAAP Financial Measures Reconciliation: | ||||||||||||||||||||
Q4 2015 | Q3 2015 | Q4 2014 | 2015 | 2014 | ||||||||||||||||
(in millions) | ||||||||||||||||||||
Free Cash Flow Data: | ||||||||||||||||||||
Net cash provided by operating activities | $ | 154 | $ | 195 | $ | 208 | $ | 578 | $ | 614 | ||||||||||
Less purchases of property, plant and equipment | (185 | ) | (158 | ) | (239 | ) | (538 | ) | (681 | ) | ||||||||||
Free cash flow |
$ | (31 | ) | $ | 37 | $ | (31 | ) | $ | 40 | $ | (67 | ) | |||||||
AMKOR TECHNOLOGY, INC. CONSOLIDATED STATEMENTS OF INCOME (Unaudited) |
||||||||||||||||
For the Three Months Ended | For the Year Ended | |||||||||||||||
December 31, | December 31, | |||||||||||||||
2015 | 2014 | 2015 | 2014 | |||||||||||||
(In thousands, except per share data) | ||||||||||||||||
Net sales | $ | 670,644 | $ | 853,113 | $ | 2,884,603 | $ | 3,129,440 | ||||||||
Cost of sales | 568,024 | 733,042 | 2,405,338 | 2,576,618 | ||||||||||||
Gross profit | 102,620 | 120,071 | 479,265 | 552,822 | ||||||||||||
Selling, general and administrative | 58,045 | 62,800 | 231,654 | 254,498 | ||||||||||||
Research and development | 22,898 | 17,303 | 82,017 | 76,864 | ||||||||||||
Total operating expenses | 80,943 | 80,103 | 313,671 | 331,362 | ||||||||||||
Operating income | 21,677 | 39,968 | 165,594 | 221,460 | ||||||||||||
Interest expense | 17,090 | 34,917 | 81,407 | 104,956 | ||||||||||||
Interest expense, related party | 1,242 | 1,242 | 4,969 | 4,969 | ||||||||||||
Other (income) expense, net | 15,712 | (9,254 | ) | 10,928 | (24,543 | ) | ||||||||||
Total other expense, net | 34,044 | 26,905 | 97,304 | 85,382 | ||||||||||||
(Loss) income before taxes and equity in earnings of unconsolidated affiliate | (12,367 | ) | 13,063 | 68,290 | 136,078 | |||||||||||
Income tax expense | 837 | 1,420 | 28,035 | 33,845 | ||||||||||||
(Loss) income before equity in earnings of unconsolidated affiliate |
(13,204 | ) | 11,643 | 40,255 | 102,233 | |||||||||||
Equity in earnings of J-Devices | 4,647 | 2,485 | 20,107 | 31,654 | ||||||||||||
Net (loss) income | (8,557 | ) | 14,128 | 60,362 | 133,887 | |||||||||||
Net income attributable to noncontrolling interests | (409 | ) | (993 | ) | (2,795 | ) | (3,501 | ) | ||||||||
Net (loss) income attributable to Amkor | $ | (8,966 | ) | $ | 13,135 | $ | 57,567 | $ | 130,386 | |||||||
Net (loss)income attributable to Amkor per common share: | ||||||||||||||||
Basic | $ | (0.04 | ) | $ | 0.06 | $ | 0.24 | $ | 0.56 | |||||||
Diluted | $ | (0.04 | ) | $ | 0.06 | $ | 0.24 | $ | 0.55 | |||||||
Shares used in computing per common share amounts: | ||||||||||||||||
Basic | 236,961 | 236,578 | 236,850 | 230,710 | ||||||||||||
Diluted | 236,961 | 236,937 | 237,170 | 236,731 | ||||||||||||
AMKOR TECHNOLOGY, INC. CONSOLIDATED BALANCE SHEETS (Unaudited) |
||||||||
December 31, | ||||||||
2015 | 2014 | |||||||
(In thousands) | ||||||||
ASSETS | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 523,172 | $ | 449,946 | ||||
Restricted cash | 2,000 | 2,681 | ||||||
Accounts receivable, net of allowances | 526,143 | 469,683 | ||||||
Inventories | 238,205 | 223,379 | ||||||
Other current assets | 27,960 | 52,259 | ||||||
Total current assets | 1,317,480 | 1,197,948 | ||||||
Property, plant and equipment, net | 2,579,017 | 2,206,476 | ||||||
Goodwill | 19,443 | — | ||||||
Investments | — | 117,733 | ||||||
Restricted cash | 2,176 | 2,123 | ||||||
Other assets | 113,184 | 111,125 | ||||||
Total assets | $ | 4,031,300 | $ | 3,635,405 | ||||
LIABILITIES AND EQUITY | ||||||||
Current liabilities: | ||||||||
Short-term borrowings and current portion of long-term debt | $ | 76,770 | $ | 5,000 | ||||
Trade accounts payable | 434,222 | 309,025 | ||||||
Capital expenditures payable | 242,980 | 127,568 | ||||||
Accrued expenses | 263,457 | 258,997 | ||||||
Total current liabilities | 1,017,429 | 700,590 | ||||||
Long-term debt | 1,444,107 | 1,450,824 | ||||||
Long-term debt, related party | 75,000 | 75,000 | ||||||
Pension and severance obligations | 167,197 | 152,673 | ||||||
Other non-current liabilities | 101,679 | 125,382 | ||||||
Total liabilities | 2,805,412 | 2,504,469 | ||||||
Amkor stockholders’ equity: | ||||||||
Preferred stock | — | — | ||||||
Common stock | 283 | 282 | ||||||
Additional paid-in capital | 1,883,592 | 1,878,810 | ||||||
Accumulated deficit | (459,395 | ) | (516,962 | ) | ||||
Accumulated other comprehensive loss | (2,084 | ) | (32,867 | ) | ||||
Treasury stock | (213,758 | ) | (213,028 | ) | ||||
Total Amkor stockholders’ equity | 1,208,638 | 1,116,235 | ||||||
Noncontrolling interests in subsidiaries | 17,250 | 14,701 | ||||||
Total equity | 1,225,888 | 1,130,936 | ||||||
Total liabilities and equity | $ | 4,031,300 | $ | 3,635,405 | ||||
AMKOR TECHNOLOGY, INC. CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) |
||||||||
For the Year Ended | ||||||||
December 31, | ||||||||
2015 | 2014 | |||||||
(In thousands) | ||||||||
Cash flows from operating activities: | ||||||||
Net income | $ | 60,362 | $ | 133,887 | ||||
Depreciation and amortization | 494,200 | 464,706 | ||||||
Loss on debt retirement | 2,530 | — | ||||||
Loss from acquisition of J-Devices | 13,878 | — | ||||||
Gain on sale of subsidiary to J-Devices | — | (9,155 | ) | |||||
Other operating activities and non-cash items | (10,083 | ) | (40,762 | ) | ||||
Changes in assets and liabilities | 17,058 | 65,233 | ||||||
Net cash provided by operating activities | 577,945 | 613,909 | ||||||
Cash flows from investing activities: | ||||||||
Payments for property, plant and equipment | (537,975 | ) | (681,120 | ) | ||||
Proceeds from sale of property, plant and equipment | 6,945 | 2,815 | ||||||
Cash received from business acquisition of J-Devices, net |
22,577 | — | ||||||
Cash received (transferred) on sale of subsidiary to J-Devices, net | 8,355 | (15,774 | ) | |||||
Investment in J-Devices | (12,908 | ) | — | |||||
Other investing activities | (1,356 | ) | (399 | ) | ||||
Net cash used in investing activities | (514,362 | ) | (694,478 | ) | ||||
Cash flows from financing activities: | ||||||||
Borrowings under revolving credit facilities | 290,000 | — | ||||||
Payments under revolving credit facilities | (150,000 | ) | — | |||||
Proceeds from issuance of long-term debt | 400,000 | 80,000 | ||||||
Payments of long-term debt | (530,000 | ) | (145,000 | ) | ||||
Payments for debt issuance costs | (312 | ) | (903 | ) | ||||
Payment of deferred consideration for an acquisition | — | (18,763 | ) | |||||
Proceeds from issuance of stock through share-based compensation plans | 931 | 6,250 | ||||||
Payments of tax withholding for restricted shares | (730 | ) | (1,579 | ) | ||||
Payments of subsidiary dividends to noncontrolling interests | (246 | ) | — | |||||
Net cash provided by (used in) financing activities | 9,643 | (79,995 | ) | |||||
Effect of exchange rate fluctuations on cash and cash equivalents | — | 68 | ||||||
Net increase (decrease) in cash and cash equivalents | 73,226 | (160,496 | ) | |||||
Cash and cash equivalents, beginning of period | 449,946 | 610,442 | ||||||
Cash and cash equivalents, end of period | $ | 523,172 | $ | 449,946 | ||||
Forward-Looking Statement Disclaimer
This press release contains forward-looking statements within the
meaning of federal securities laws. All statements other than statements
of historical fact are considered forward-looking statements including,
without limitation, statements regarding our gaining market share in
-
there can be no assurance that our new factory and research and
development center in
Korea will be completed, or that the actual scope, costs, timeline or benefits of the project will be consistent with our current expectations; - the highly unpredictable nature and cyclicality of the semiconductor industry;
- timing and volume of orders relative to production capacity and the inability to achieve high capacity utilization rates, control costs and improve profitability;
- volatility of consumer demand, double booking by customers and deterioration in forecasts from our customers for products incorporating our semiconductor packages, including any slowdown in demand or changes in customer forecasts for smartphones or other mobile devices and generally soft end market demand for electronic devices;
- delays, lower manufacturing yields and supply constraints relating to wafers, particularly for advanced nodes and related technologies;
- dependence on key customers and the impact of changes in our market share and prices for our services with those customers;
- the performance of our business, economic and market conditions, the cash needs and investment opportunities for the business, the need for additional capacity and facilities to service customer demand and the availability of cash flow from operations or financing;
- the effect of the global economy on credit markets, financial institutions, customers, suppliers and consumers, including the uncertain macroeconomic environment;
- the highly unpredictable nature and costs of litigation and other legal activities and the risk of adverse results of such matters and the impact of other legal proceedings;
- changes in tax rates and taxes as a result of changes in U.S. or foreign tax law, the jurisdictions in which our income is determined to be earned and taxed, the outcome of tax audits and tax ruling requests, our ability to realize deferred tax assets and the expiration of tax holidays;
- curtailment of outsourcing by our customers;
- our substantial indebtedness and restrictive covenants;
- failure to realize sufficient cash flow or access to other sources of liquidity to fund capital additions;
-
the effects of an economic slowdown in major economies worldwide,
particularly the recent slowdown in
China ; - disruptions in our business or deficiencies in our controls resulting from the integration of newly acquired operations, particularly J-Devices, or the implementation and security of, and changes to, our enterprise resource planning, factory shop floor systems and other management information systems;
- economic effects of terrorist attacks, natural disasters and military conflict;
- competition, competitive pricing and declines in average selling prices;
- fluctuations in manufacturing yields;
- dependence on international operations and sales and exchange rate fluctuations;
- dependence on raw material and equipment suppliers and changes in raw material and precious metal costs;
- dependence on key personnel;
- enforcement of and compliance with intellectual property rights;
- environmental and other governmental regulations; and
- technological challenges.
Other important risk factors that could affect the outcome of the events
set forth in these statements and that could affect our operating
results and financial condition are discussed in the company’s Annual
Report on Form 10-K for the year ended December 31, 2014 and in the
company’s subsequent filings with the
View source version on businesswire.com: http://www.businesswire.com/news/home/20160211006444/en/
Source:
Amkor Technology, Inc.
Joanne Solomon
Executive Vice President
& Chief Financial Officer
480-786-7878
joanne.solomon@amkor.com
or
Greg
Johnson
Senior Director, Finance and Investor Relations
480-786-7594
greg.johnson@amkor.com