Amkor Technology Reports Financial Results for the Fourth Quarter and Full Year 2013
Fourth Quarter 2013
- Net sales
$755 million - Gross margin 19.9%
- Net income
$41 million - Earnings per diluted share
$0.18
Full Year 2013
- Net sales
$2.96 billion - Gross margin 18.4%, and adjusted gross margin 18.8%
- Net income
$109 million , and adjusted net income$119 million - Earnings per diluted share
$0.50 , and adjusted earnings per diluted share$0.54
"2013 was a very good year for
Selected financial information for the fourth quarter 2013 is as follows:
- Net sales: $755 million, down 2% from $768 million in the prior quarter, and up 4% from $723 million in the fourth quarter of 2012
- Gross margin of 19.9%, compared to adjusted gross margin of 19.7% in the prior quarter, and adjusted gross margin of 18.4% in the fourth quarter of 2012
- Net income of $41 million, compared to adjusted net income of $35 million in the prior quarter, and adjusted net income of
$27 million in the fourth quarter of 2012 - Earnings per diluted share of
$0.18 , compared to adjusted earnings per diluted share of$0.15 in the prior quarter, and adjusted earnings per diluted share of$0.13 in the fourth quarter of 2012
Selected financial information for the full year 2013 is as follows:
- Net sales:
$2 .96 billion, up 7% from$2 .76 billion in 2012 - Adjusted gross margin: 18.8%, compared to 17.2% in 2012
- Adjusted net income:
$119 million , compared to$94 million in 2012 - Adjusted earnings per diluted share:
$0.54 , compared to$0.45 in 2012
The adjusted gross margin, adjusted net income and adjusted earnings per diluted share information presented above excludes loss contingency charges relating to our pending patent license litigation and are non-GAAP measures. The loss contingency charges are
"We delivered solid fourth quarter results with sales at the mid-point of our guidance, and gross margin and earnings per share at the high end," said
Cash and cash equivalents were
Business Outlook
"Historically, the first quarter is our weakest quarter of the year, and 2014 fits that pattern," said Kelley. "We expect that first quarter revenues will be down 11% sequentially, mostly due to seasonality, but also because of continuing weakness in the high-end of the mobile device market. For the full year, we see sequential growth in the second quarter, followed by a strong second half tied to the launch of flagship mobile devices."
Based upon currently available information, we have the following expectations for the first quarter 2014:
- Net sales of
$650 million to $700 million, down 7% to 14% from the prior quarter - Gross margin of 14% to 17%
- Net income of (
$5 million ) to $17 million, or($0.02) per basic share to$0.08 per diluted share - Full year 2014 capital expenditures of around
$450 million
Conference Call Information
About
Forward-Looking Statement Disclaimer
This press release contains forward-looking statements within the meaning of federal securities laws. All statements other than statements of historical fact are considered forward-looking statements including, without limitation, all of the statements made under "Business Outlook" above. These forward-looking statements involve a number of risks, uncertainties, assumptions and other factors that could affect future results and cause actual results and events to differ materially from historical and expected results and those expressed or implied in the forward-looking statements, including, but not limited to, the following:
- the highly unpredictable nature and costs of litigation and other legal activities and the risk of adverse results of such matters, including the final outcome in the pending patent license litigation and the impact of other legal proceedings;
- with respect to the pending patent license litigation, the final amount we may owe could be more or less than the amount currently accrued, and we expect to record our estimate of interest accruing with the passage of time and may record additional charges as information develops or upon the issuance of new rulings in the case;
- the highly unpredictable nature of the semiconductor industry;
- the effect of the global economy on credit markets, financial institutions, customers, suppliers and consumers, including the uncertain macroeconomic environment;
- the negative impact on economic growth resulting from the action or inaction of the U.S. government relating to federal income tax increases, the federal debt ceiling, the federal deficit, and government spending restrictions or shutdowns;
- timing and volume of orders relative to production capacity and the inability to achieve high capacity utilization rates, control costs and improve profitability;
- volatility of consumer demand and weakness in forecasts from our customers for products incorporating our semiconductor packages, including any slowdown in demand or changes in customer forecasts for smartphones or other mobile devices;
- dependence on key customers and the impact of changes in our market share and prices for our services with those customers;
- the performance of our business, economic and market conditions, the cash needs and investment opportunities for the business, the need for additional capacity and facilities to service customer demand and the availability of cash flow from operations or financing;
- changes in tax rates and taxes as a result of changes in tax law, the jurisdictions in which our income is determined to be earned and taxed, the outcome of tax audits and tax ruling requests, our ability to realize deferred tax assets and the expiration of tax holidays;
- curtailment of outsourcing by our customers;
- our substantial indebtedness and restrictive covenants;
- failure to realize sufficient cash flow or access to other sources of liquidity to fund capital additions;
- the effects of an economic slowdown in
China , the U.S. and other major economies worldwide; - disruptions in our business or deficiencies in our controls resulting from the integration of newly acquired operations or the implementation and security of, and changes to, our enterprise resource planning and other management information systems;
- economic effects of terrorist attacks, natural disasters and military conflict;
- competition, competitive pricing and declines in average selling prices;
- fluctuations in manufacturing yields;
- dependence on international operations and sales and exchange rate fluctuations;
- dependence on raw material and equipment suppliers and changes in raw material and precious metal costs;
- dependence on key personnel;
- difficulties in managing growth and consolidating and integrating operations;
- enforcement of and compliance with intellectual property rights;
- environmental and other governmental regulations; and
- technological challenges.
Other important risk factors that could affect the outcome of the events set forth in these statements and that could affect our operating results and financial condition are discussed in the company's Annual Report on Form 10-K for the year ended December 31, 2012 and in the company's subsequent filings with the
AMKOR TECHNOLOGY, INC. |
Selected Operating Data |
Beginning this quarter, we will report net sales data by the following categories: advanced products and mainstream products. We are also providing quarterly and annual net sales and packaged units for 2012 and 2013 under these revised net sales reporting categories at the Investor Relations section of our website at www.amkor.com. |
Q4 2013 | Q3 2013 | Q4 2012 | 2013 | 2012 | |||||||||||||||||||||
Net Sales Data: | |||||||||||||||||||||||||
Net sales (in millions): | |||||||||||||||||||||||||
Advanced products* | $ | 346 | $ | 349 | $ |
389 |
$ | 1,451 | $ | 1,302 | |||||||||||||||
Mainstream products** | 409 | 419 |
334 |
1,505 | 1,458 | ||||||||||||||||||||
Total net sales | $ | 755 | $ | 768 | $ | 723 | $ | 2,956 | $ | 2,760 | |||||||||||||||
Packaging services | 85 | % | 85 | % | 87 | % | 86 | % | 88 | % | |||||||||||||||
Test services | 15 | % | 15 | % | 13 | % | 14 | % | 12 | % | |||||||||||||||
Net sales from top ten customers | 63 | % | 63 | % | 63 | % | 63 | % | 62 | % | |||||||||||||||
Packaged units (in millions): | |||||||||||||||||||||||||
Advanced products* |
816 |
746 | 592 | 2,845 | 1,567 | ||||||||||||||||||||
Mainstream products** |
3,261 |
3,101 | 1,658 | 10,060 | 6,928 | ||||||||||||||||||||
Total packaged units | 4,077 | 3,847 | 2,250 | 12,905 | 8,495 | ||||||||||||||||||||
End Market Distribution Data (an approximation including representative devices and applications based on a sampling of our largest customers): | |||||||||||||||||||||||||
Communications (handsets, tablets, wireless LAN, handheld devices) | 55 | % | 53 | % | 58 | % | 56 | % | 49 | % | |||||||||||||||
Consumer (gaming, television, set top boxes, portable media, digital cameras) | 14 | % | 15 | % | 17 | % | 15 | % | 21 | % | |||||||||||||||
Computing (desk tops, PCs, hard disk drive, servers, displays, printers, peripherals) | 9 | % | 11 | % | 8 | % | 9 | % | 11 | % | |||||||||||||||
Networking (servers, routers, switches) | 11 | % | 11 | % | 10 | % | 10 | % | 11 | % | |||||||||||||||
Automotive, industrial and other | 11 | % | 10 | % | 7 | % | 10 | % | 8 | % | |||||||||||||||
Total | 100 | % | 100 | % | 100 | % | 100 | % | 100 | % | |||||||||||||||
Gross Margin Data: | |||||||||||||||||||||||||
Net sales | 100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | |||||||||||||||
Cost of sales: | |||||||||||||||||||||||||
Materials | 37.2 | % | 39.0 | % | 42.2 | % | 40.0 | % | 43.2 | % | |||||||||||||||
Labor | 14.6 | % | 14.1 | % | 14.1 | % | 14.4 | % | 14.3 | % | |||||||||||||||
Other manufacturing | 28.3 | % | 27.2 | % | 25.3 | % | 26.8 | % | 25.3 | % | |||||||||||||||
Loss contingency | — | % | 1.3 | % | 2.8 | % | 0.4 | % | 1.8 | % | |||||||||||||||
Gross margin | 19.9 | % | 18.4 | % | 15.6 | % | 18.4 | % | 15.4 | % | |||||||||||||||
*Advanced products include flip chip and wafer-level processing and related test services |
|||||||||||||||||||||||||
**Mainstream products include wirebond packaging and related test services |
Q4 2013 | Q3 2013 | Q4 2012 | 2013 | 2012 | ||||||||||||||||||||||
(In millions, except per share data) | ||||||||||||||||||||||||||
Earnings Before Interest Expense, Income Tax Expense, Depreciation and Amortization (EBITDA): | ||||||||||||||||||||||||||
Net income attributable to Amkor | $ | 41 | $ | 25 | $ | 7 | $ | 109 | $ | 42 | ||||||||||||||||
Interest expense | 26 | 27 | 27 | 106 | 98 | |||||||||||||||||||||
Income tax expense | 17 | 13 | 8 | 23 | 17 | |||||||||||||||||||||
Depreciation and amortization | 108 | 106 | 97 | 410 | 370 | |||||||||||||||||||||
EBITDA*** | $ | 192 | $ | 171 | $ | 139 | $ | 648 | $ | 527 | ||||||||||||||||
Free Cash Flow Data: | ||||||||||||||||||||||||||
Net cash provided by operating activities | $ | 182 | $ | 174 | $ | 105 | $ | 558 | $ | 389 | ||||||||||||||||
Less purchases of property, plant and equipment | (164 | ) | (179 | ) | (153 | ) | (567 | ) | (534 | ) | ||||||||||||||||
Free cash flow*** | $ | 18 | $ | (5 | ) | $ | (48 | ) | $ | (9 | ) | $ | (145 | ) | ||||||||||||
Earnings per Share Data: | ||||||||||||||||||||||||||
Net income attributable to Amkor - basic | $ | 41 | $ | 25 | $ | 7 | $ | 109 | $ | 42 | ||||||||||||||||
Adjustment for dilutive securities on net income: | ||||||||||||||||||||||||||
Interest on 6.0% convertible notes due 2014, net of tax | 1 | 1 | — | 9 | 16 | |||||||||||||||||||||
Net income attributable to Amkor - diluted | $ | 42 | $ | 26 | $ |
|
|
|
7 | $ | 118 | $ | 58 | |||||||||||||
Weighted average shares outstanding - basic | 216 | 216 | 152 | 187 | 160 | |||||||||||||||||||||
Effect of dilutive securities: | ||||||||||||||||||||||||||
6.0% convertible notes due 2014 | 19 | 19 | — | 48 | 83 | |||||||||||||||||||||
Weighted average shares outstanding - diluted | 235 | 235 | 152 | 235 | 243 | |||||||||||||||||||||
Net income attributable to Amkor per common share: | ||||||||||||||||||||||||||
Basic | $ | 0.19 | $ | 0.12 | $ | 0.05 | $ | 0.58 | $ | 0.26 | ||||||||||||||||
Diluted | $ | 0.18 | $ | 0.11 | $ | 0.05 | $ | 0.50 | $ | 0.24 |
***We define EBITDA as net income attributable to
We define free cash flow as net cash provided by operating activities less purchases of property, plant and equipment. Free cash flow is not defined by U.S. GAAP. We believe free cash flow to be relevant and useful information to our investors because it provides them with additional information in assessing our liquidity, capital resources and financial operating results. Our management uses free cash flow in evaluating our liquidity, our ability to service debt and our ability to fund capital expenditures. However, free cash flow has certain limitations, including that it does not represent the residual cash flow available for discretionary expenditures since other, non-discretionary expenditures, such as mandatory debt service, are not deducted from the measure. The amount of mandatory versus discretionary expenditures can vary significantly between periods. This measure should be considered in addition to, and not as a substitute for, or superior to, other measures of liquidity or financial performance prepared in accordance with U.S. GAAP, such as net cash provided by operating activities. Furthermore, our definition of free cash flow may not be comparable to similarly titled measures reported by other companies.
In the press release above we provide adjusted gross margin, adjusted net income, adjusted earnings per diluted share and adjusted EBITDA for the years ended
Non-GAAP Financial Measures Reconciliation: |
|||||||||||||||||||||||||
Q4 2013 | Q3 2013 | Q4 2012 | 2013 | 2012 | |||||||||||||||||||||
Gross margin | 19.9 | % | 18.4 | % | 15.6 | % | 18.4 | % | 15.4 | % | |||||||||||||||
Plus: Loss contingency divided by net sales | — | % | 1.3 | % | 2.8 | % | 0.4 | % | 1.8 | % | |||||||||||||||
Adjusted gross margin | 19.9 | % | 19.7 | % | 18.4 | % | 18.8 | % | 17.2 | % | |||||||||||||||
(In millions, except per share data) | |||||||||||||||||||||||||
Net income | $ | 41 | $ | 25 | $ | 7 | $ | 109 | $ | 42 | |||||||||||||||
Plus: Loss contingency, net of tax | — | 10 | 20 | 10 | 52 | ||||||||||||||||||||
Adjusted net income | $ | 41 | $ | 35 | $ | 27 | $ | 119 | $ | 94 | |||||||||||||||
Earnings per diluted share | $ | 0.18 | $ | 0.11 | $ | 0.05 | $ | 0.50 | $ | 0.24 | |||||||||||||||
Plus: Loss contingency per diluted share | — | 0.04 | 0.08 | 0.04 | 0.21 | ||||||||||||||||||||
Adjusted earnings per diluted share | $ | 0.18 | $ | 0.15 | $ | 0.13 | $ | 0.54 | $ | 0.45 | |||||||||||||||
EBITDA | $ | 648 | $ | 527 | |||||||||||||||||||||
Plus: Loss contingency | 10 | 50 | |||||||||||||||||||||||
Adjusted EBITDA | $ | 658 | $ | 577 | |||||||||||||||||||||
Debt | $ | 1,653 | $ | 1,545 | |||||||||||||||||||||
Debt / adjusted EBITDA | 2.5 | 2.7 |
AMKOR TECHNOLOGY, INC. | ||||||||||||||||
CONSOLIDATED STATEMENTS OF INCOME | ||||||||||||||||
(Unaudited) | ||||||||||||||||
For the Three Months Ended |
For the Year Ended |
|||||||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||||||
(In thousands, except per share data) | ||||||||||||||||
Net sales | $ | 754,875 | $ | 722,656 | $ | 2,956,450 | $ | 2,759,546 | ||||||||
Cost of sales | 604,702 | 609,934 | 2,411,937 | 2,335,736 | ||||||||||||
Gross profit | 150,173 | 112,722 | 544,513 | 423,810 | ||||||||||||
Selling, general and administrative | 58,255 | 56,959 | 247,779 | 217,000 | ||||||||||||
Research and development | 17,364 | 13,354 | 64,625 | 54,118 | ||||||||||||
Total operating expenses | 75,619 | 70,313 | 312,404 | 271,118 | ||||||||||||
Operating income | 74,554 | 42,409 | 232,109 | 152,692 | ||||||||||||
Interest expense | 24,818 | 23,247 | 96,739 | 83,974 | ||||||||||||
Interest expense, related party | 1,242 | 3,492 | 9,169 | 13,969 | ||||||||||||
Other (income) expense, net | (4,112 | ) | 177 | 2,214 | 638 | |||||||||||
Total other expense, net | 21,948 | 26,916 | 108,122 | 98,581 | ||||||||||||
Income before taxes and equity in earnings | 52,606 | 15,493 | 123,987 | 54,111 | ||||||||||||
Income tax expense | 16,685 | 7,992 | 22,646 | 17,001 | ||||||||||||
Income before equity in earnings | 35,921 | 7,501 | 101,341 | 37,110 | ||||||||||||
Equity in earnings of J-Devices | 5,637 | 171 | 10,316 | 5,592 | ||||||||||||
Net income | 41,558 | 7,672 | 111,657 | 42,702 | ||||||||||||
Net income attributable to noncontrolling interests | (720 | ) | (526 | ) | (2,361 | ) | (884 | ) | ||||||||
Net income attributable to Amkor | $ | 40,838 | $ | 7,146 | $ | 109,296 | $ | 41,818 | ||||||||
Net income attributable to Amkor per common share: | ||||||||||||||||
Basic | $ | 0.19 | $ | 0.05 | $ | 0.58 | $ | 0.26 | ||||||||
Diluted | $ | 0.18 | $ | 0.05 | $ | 0.50 | $ | 0.24 | ||||||||
Shares used in computing per common share amounts: | ||||||||||||||||
Basic | 216,598 | 152,382 | 187,032 | 160,105 | ||||||||||||
Diluted | 235,297 | 152,382 | 235,330 | 243,004 |
AMKOR TECHNOLOGY, INC. | ||||||||
CONSOLIDATED BALANCE SHEETS | ||||||||
(Unaudited) | ||||||||
December 31, | ||||||||
2013 | 2012 | |||||||
(In thousands) |
||||||||
ASSETS | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 610,442 | $ | 413,048 | ||||
Restricted cash | 2,681 | 2,680 | ||||||
Accounts receivable: | ||||||||
Trade, net of allowances | 382,037 | 389,699 | ||||||
Other | 3,505 | 13,098 | ||||||
Inventories | 200,423 | 227,439 | ||||||
Other current assets | 33,328 | 45,444 | ||||||
Total current assets | 1,232,416 | 1,091,408 | ||||||
Property, plant and equipment, net | 2,006,553 | 1,819,969 | ||||||
Intangibles, net | 3,189 | 4,766 | ||||||
Investments | 105,214 | 38,690 | ||||||
Restricted cash | 2,234 | 2,308 | ||||||
Other assets | 77,692 | 68,074 | ||||||
Total assets | $ | 3,427,298 | $ | 3,025,215 | ||||
LIABILITIES AND EQUITY | ||||||||
Current liabilities: | ||||||||
Short-term borrowings and current portion of long-term debt | $ | 61,350 | $ | — | ||||
Trade accounts payable | 365,334 | 439,663 | ||||||
Accrued expenses | 264,252 | 212,964 | ||||||
Total current liabilities | 690,936 | 652,627 | ||||||
Long-term debt | 1,516,390 | 1,320,000 | ||||||
Long-term debt, related party | 75,000 | 225,000 | ||||||
Pension and severance obligations | 165,073 | 139,379 | ||||||
Other non-current liabilities | 14,959 | 21,415 | ||||||
Total liabilities | 2,462,358 | 2,358,421 | ||||||
Equity: | ||||||||
Amkor stockholders' equity: | ||||||||
Preferred stock | — | — | ||||||
Common stock | 262 | 198 | ||||||
Additional paid-in capital | 1,812,530 | 1,614,143 | ||||||
Accumulated deficit | (647,348 | ) | (756,644 | ) | ||||
Accumulated other comprehensive (loss) income | (255 | ) | 11,241 | |||||
Treasury stock | (211,449 | ) | (210,983 | ) | ||||
Total Amkor stockholders' equity | 953,740 | 657,955 | ||||||
Noncontrolling interests in subsidiaries | 11,200 | 8,839 | ||||||
Total equity | 964,940 | 666,794 | ||||||
Total liabilities and equity | $ | 3,427,298 | $ | 3,025,215 |
AMKOR TECHNOLOGY, INC. | ||||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | ||||||||
(Unaudited) | ||||||||
For the Year Ended |
||||||||
2013 | 2012 | |||||||
(In thousands) | ||||||||
Cash flows from operating activities: | ||||||||
Net income | $ | 111,657 | $ | 42,702 | ||||
Depreciation and amortization | 410,346 | 370,479 | ||||||
Loss on debt retirement, net | 11,619 | 737 | ||||||
Other operating activities and non-cash items | (15,978 | ) | 3,914 | |||||
Changes in assets and liabilities | 39,892 | (28,769 | ) | |||||
Net cash provided by operating activities | 557,536 | 389,063 | ||||||
Cash flows from investing activities: | ||||||||
Purchases of property, plant and equipment | (566,256 | ) | (533,512 | ) | ||||
Acquisition of business, net of cash acquired | (41,865 | ) | — | |||||
Proceeds from the sale of property, plant and equipment | 27,209 | 2,727 | ||||||
Payments from J-Devices | 8,843 | 15,484 | ||||||
Investment in J-Devices | (67,372 | ) | — | |||||
Other investing activities | (1,053 | ) | (4,820 | ) | ||||
Net cash used in investing activities | (640,494 | ) | (520,121 | ) | ||||
Cash flows from financing activities: | ||||||||
Borrowings under revolving credit facilities | 5,000 | — | ||||||
Payments under revolving credit facilities | (5,000 | ) | — | |||||
Borrowings under short-term debt | — | 30,000 | ||||||
Payments of short-term debt | — | (50,000 | ) | |||||
Proceeds from issuance of long-term debt | 375,000 | 637,528 | ||||||
Payments of long-term debt |
(80,000 | ) | (420,116 | ) | ||||
Payments for debt issuance costs | (3,216 | ) | (6,007 | ) | ||||
Payments for the retirement of debt | (11,619 | ) | — | |||||
Payments for repurchase of common stock | — | (80,946 | ) | |||||
Proceeds from issuance of stock through share-based compensation plans | 446 | 182 | ||||||
Payments of tax withholding for restricted shares | (466 | ) | (609 | ) | ||||
Net cash provided by financing activities | 280,145 | 110,032 | ||||||
Effect of exchange rate fluctuations on cash and cash equivalents | 207 | (557 | ) | |||||
Net increase (decrease) in cash and cash equivalents | 197,394 | (21,583 | ) | |||||
Cash and cash equivalents, beginning of period | 413,048 | 434,631 | ||||||
Cash and cash equivalents, end of period | $ | 610,442 | $ | 413,048 |
Source:
Amkor Technology, Inc.
Joanne Solomon
Executive Vice President & Chief Financial Officer
480-786-7878
joanne.solomon@amkor.com
or
Greg Johnson
Senior Director, Investor Relations and Corporate Communications
480-786-7594
greg.johnson@amkor.com